ANS KRISTENSENS EIENDOMSSELSKAP

6005 ÅLESUND

Finances

Share Ownership

Return on Equity

61,67 %

Current Ratio

2,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 042 000	1 101 000	1 003 000
Net Income	914 000	487 000	324 000	680 000
Total Assets	1 684 000	1 479 000	1 916 000	1 697 000
Total Equity	1 482 000	958 000	951 000	928 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 136 000	1 042 000	1 101 000	1 003 000
Expenditure	209 000	534 000	741 000	290 000
Operating Profit	927 000	508 000	360 000	713 000
Financial Income	0	0	−14 000	0
Financial Costs	13 000	21 000	22 000	33 000
Financial Balance	−13 000	−21 000	−36 000	−33 000
Earnings Before Tax	914 000	487 000	324 000	680 000
Tax	0	0	0	0
Net Income	914 000	487 000	324 000	680 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 278 000	1 220 000	1 160 000	1 308 000
Total Current Assets	406 000	259 000	756 000	389 000
Total Assets	1 684 000	1 479 000	1 916 000	1 697 000
Total Retained Equity	1 482 000	958 000	951 000	928 000
Total Equity	1 482 000	958 000	951 000	928 000
Total Long-Term Debt	0	450 000	900 000	597 000
Total Current Debt	202 000	71 000	65 000	173 000
Total Equity and Debt	1 684 000	1 479 000	1 916 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	0	0	0
Other Income	1 134 000	1 042 000	1 101 000	1 003 000
Revenue	1 136 000	1 042 000	1 101 000	1 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	86 000	148 000	148 000
Impairment	0	0	0	0
Expenditure	209 000	534 000	741 000	290 000
Operating Profit	927 000	508 000	360 000	713 000
Financial Income	0	0	−14 000	0
Financial Costs	13 000	21 000	22 000	33 000
Financial Balance	−13 000	−21 000	−36 000	−33 000
Dividends	0	0	0	0
Net Income	914 000	487 000	324 000	680 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 278 000	1 220 000	1 160 000	1 308 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 278 000	1 220 000	1 160 000	1 308 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 278 000	1 220 000	1 160 000	1 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	79 000	63 000	541 000	58 000
Total Current Assets	406 000	259 000	756 000	389 000
Total Assets	1 684 000	1 479 000	1 916 000	1 697 000
Total Equity	1 482 000	958 000	951 000	928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	450 000	900 000	597 000
Creditors	155 000	10 000	9 000	11 000
Unpaid Taxes	47 000	62 000	56 000	55 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	107 000
Total Current Debt	202 000	71 000	65 000	173 000
Total Equity and Debt	1 684 000	1 479 000	1 916 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	61,67 %	50,84 %	34,07 %	73,28 %
Debt-to-Equity Ratio	0	0,47	0,95	0,64
Operating Profit Margin	81,6 %	48,75 %	32,7 %	71,09 %
Current Ratio	2,01	3,65	11,63	2,25
Quick Ratio	2,01	3,65	11,63	2,25
Equity Ratio	0,88	0,65	0,5	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %