IFJOBB AS

7120 LEKSVIK

Finances

Share Ownership

Return on Equity

2,71 %

Current Ratio

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 622 000	27 864 000	23 929 000	22 034 000
Net Income	232 000	876 000	1 727 000	−1 578 000
Total Assets	15 485 000	15 531 000	12 751 000	11 570 000
Total Equity	8 567 000	8 336 000	7 727 000	6 001 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 622 000	27 864 000	23 929 000	22 034 000
Expenditure	31 273 000	26 901 000	22 084 000	23 522 000
Operating Profit	349 000	963 000	1 845 000	−1 487 000
Financial Income	2 000	5 000	1 000	2 000
Financial Costs	120 000	93 000	119 000	92 000
Financial Balance	−118 000	−88 000	−118 000	−90 000
Earnings Before Tax	232 000	876 000	1 727 000	−1 578 000
Tax	0	0	0	0
Net Income	232 000	876 000	1 727 000	−1 578 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 518 000	7 307 000	6 944 000	7 119 000
Total Current Assets	7 968 000	8 224 000	5 807 000	4 451 000
Total Assets	15 485 000	15 531 000	12 751 000	11 570 000
Total Retained Equity	5 967 000	5 736 000	5 127 000	3 401 000
Total Equity	8 567 000	8 336 000	7 727 000	6 001 000
Total Long-Term Debt	2 937 000	3 204 000	2 046 000	2 061 000
Total Current Debt	3 981 000	3 992 000	2 978 000	3 508 000
Total Equity and Debt	15 485 000	15 531 000	12 751 000	11 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 335 000	15 362 000	11 805 000	11 140 000
Other Income	14 288 000	12 502 000	12 125 000	10 895 000
Revenue	31 622 000	27 864 000	23 929 000	22 034 000
Cost of Goods Sold	4 465 000	3 735 000	3 525 000	3 361 000
Salary Costs	19 499 000	16 777 000	13 294 000	14 511 000
Depreciation	730 000	696 000	677 000	833 000
Impairment	0	0	0	0
Expenditure	31 273 000	26 901 000	22 084 000	23 522 000
Operating Profit	349 000	963 000	1 845 000	−1 487 000
Financial Income	2 000	5 000	1 000	2 000
Financial Costs	120 000	93 000	119 000	92 000
Financial Balance	−118 000	−88 000	−118 000	−90 000
Dividends	0	0	0	0
Net Income	232 000	876 000	1 727 000	−1 578 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 187 000	5 451 000	5 718 000	5 990 000
Machinery and Plant Facilities	990 000	1 015 000	40 000	52 000
Fixtures	1 289 000	790 000	686 000	1 025 000
Total Tangible Assets	7 466 000	7 256 000	6 443 000	7 067 000
Total Fiancial Fixed Assets	51 000	51 000	501 000	51 000
Total Fixed Assets	7 518 000	7 307 000	6 944 000	7 119 000
Stock	1 709 000	1 534 000	924 000	774 000
Total Investments	0	0	0	0
Cash, Bank	2 875 000	3 515 000	2 838 000	867 000
Total Current Assets	7 968 000	8 224 000	5 807 000	4 451 000
Total Assets	15 485 000	15 531 000	12 751 000	11 570 000
Total Equity	8 567 000	8 336 000	7 727 000	6 001 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 937 000	3 204 000	2 046 000	2 061 000
Creditors	697 000	939 000	566 000	811 000
Unpaid Taxes	1 364 000	1 371 000	1 024 000	1 240 000
Dividends	0	0	0	0
Other Current Debt	1 919 000	1 682 000	1 388 000	1 333 000
Total Current Debt	3 981 000	3 992 000	2 978 000	3 508 000
Total Equity and Debt	15 485 000	15 531 000	12 751 000	11 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,71 %	10,51 %	22,35 %	−26,3 %
Debt-to-Equity Ratio	0,34	0,38	0,26	0,34
Operating Profit Margin	1,1 %	3,46 %	7,71 %	−6,75 %
Current Ratio	2	2,06	1,95	1,27
Quick Ratio	3,51	3,35	2,83	1,63
Equity Ratio	0,55	0,54	0,61	0,52
Gross Profit Margin	85,88 %	86,6 %	85,27 %	84,75 %