LEGE BJØRN RISMYHR AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

14,64 %

Current Ratio

11,65

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 306 000	2 633 000	2 808 000	2 880 000
Net Income	1 182 000	716 000	778 000	809 000
Total Assets	8 786 000	7 610 000	6 795 000	6 419 000
Total Equity	8 074 000	6 892 000	6 176 000	5 398 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 306 000	2 633 000	2 808 000	2 880 000
Expenditure	1 879 000	1 768 000	1 868 000	1 865 000
Operating Profit	1 427 000	867 000	940 000	1 015 000
Financial Income	89 000	52 000	58 000	58 000
Financial Costs	0	0	0	6 000
Financial Balance	89 000	52 000	58 000	52 000
Earnings Before Tax	1 515 000	919 000	998 000	1 067 000
Tax	334 000	202 000	220 000	258 000
Net Income	1 182 000	716 000	778 000	809 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 985 000	692 000	812 000	931 000
Total Current Assets	6 802 000	6 918 000	5 983 000	5 487 000
Total Assets	8 786 000	7 610 000	6 795 000	6 419 000
Total Retained Equity	7 974 000	6 792 000	6 076 000	5 298 000
Total Equity	8 074 000	6 892 000	6 176 000	5 398 000
Total Long-Term Debt	128 000	80 000	88 000	92 000
Total Current Debt	584 000	638 000	531 000	929 000
Total Equity and Debt	8 786 000	7 610 000	6 795 000	6 419 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 306 000	2 633 000	2 808 000	2 880 000
Other Income	0	0	0	0
Revenue	3 306 000	2 633 000	2 808 000	2 880 000
Cost of Goods Sold	125 000	144 000	186 000	215 000
Salary Costs	776 000	897 000	891 000	725 000
Depreciation	131 000	120 000	120 000	120 000
Impairment	0	0	0	0
Expenditure	1 879 000	1 768 000	1 868 000	1 865 000
Operating Profit	1 427 000	867 000	940 000	1 015 000
Financial Income	89 000	52 000	58 000	58 000
Financial Costs	0	0	0	6 000
Financial Balance	89 000	52 000	58 000	52 000
Dividends	0	0	0	500 000
Net Income	1 182 000	716 000	778 000	809 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 985 000	692 000	812 000	931 000
Total Tangible Assets	1 985 000	692 000	812 000	931 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 985 000	692 000	812 000	931 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 799 000	6 915 000	5 983 000	5 163 000
Total Current Assets	6 802 000	6 918 000	5 983 000	5 487 000
Total Assets	8 786 000	7 610 000	6 795 000	6 419 000
Total Equity	8 074 000	6 892 000	6 176 000	5 398 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	128 000	80 000	88 000	92 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	500 000
Other Current Debt	584 000	638 000	531 000	429 000
Total Current Debt	584 000	638 000	531 000	929 000
Total Equity and Debt	8 786 000	7 610 000	6 795 000	6 419 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	10,39 %	12,6 %	14,99 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0,02
Operating Profit Margin	43,16 %	32,93 %	33,48 %	35,24 %
Current Ratio	11,65	10,84	11,27	5,91
Quick Ratio	11,65	10,84	11,27	5,91
Equity Ratio	0,92	0,91	0,91	0,84
Gross Profit Margin	96,22 %	94,53 %	93,38 %	92,53 %