TERJE OLSEN EIENDOM AS

2843 EINA

Finances

Share Ownership

Return on Equity

3,41 %

Current Ratio

14,12

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	285 000	325 000	354 000	265 000
Net Income	103 000	−50 000	109 000	22 000
Total Assets	3 179 000	3 239 000	3 222 000	3 290 000
Total Equity	3 021 000	2 918 000	1 568 000	1 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	285 000	325 000	354 000	265 000
Expenditure	279 000	257 000	213 000	233 000
Operating Profit	6 000	68 000	141 000	32 000
Financial Income	0	0	0	0
Financial Costs	−126 000	132 000	1 000	4 000
Financial Balance	126 000	−132 000	−1 000	−4 000
Earnings Before Tax	132 000	−64 000	140 000	28 000
Tax	29 000	−14 000	31 000	6 000
Net Income	103 000	−50 000	109 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 585 000	1 650 000	1 715 000	1 780 000
Total Current Assets	1 595 000	1 589 000	1 507 000	1 511 000
Total Assets	3 179 000	3 239 000	3 222 000	3 290 000
Total Retained Equity	1 521 000	1 418 000	1 468 000	1 359 000
Total Equity	3 021 000	2 918 000	1 568 000	1 459 000
Total Long-Term Debt	45 000	60 000	77 000	96 000
Total Current Debt	113 000	261 000	1 577 000	1 735 000
Total Equity and Debt	3 179 000	3 239 000	3 222 000	3 290 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	285 000	325 000	354 000	265 000
Revenue	285 000	325 000	354 000	265 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	279 000	257 000	213 000	233 000
Operating Profit	6 000	68 000	141 000	32 000
Financial Income	0	0	0	0
Financial Costs	−126 000	132 000	1 000	4 000
Financial Balance	126 000	−132 000	−1 000	−4 000
Dividends	0	0	0	0
Net Income	103 000	−50 000	109 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 585 000	1 650 000	1 715 000	1 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 585 000	1 650 000	1 715 000	1 780 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 585 000	1 650 000	1 715 000	1 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	99 000	4 000	14 000
Total Current Assets	1 595 000	1 589 000	1 507 000	1 511 000
Total Assets	3 179 000	3 239 000	3 222 000	3 290 000
Total Equity	3 021 000	2 918 000	1 568 000	1 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	60 000	77 000	96 000
Creditors	69 000	60 000	111 000	123 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	190 000	1 415 000	1 583 000
Total Current Debt	113 000	261 000	1 577 000	1 735 000
Total Equity and Debt	3 179 000	3 239 000	3 222 000	3 290 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,41 %	−1,71 %	6,95 %	1,51 %
Debt-to-Equity Ratio	0,01	0,02	0,05	0,07
Operating Profit Margin	2,11 %	20,92 %	39,83 %	12,08 %
Current Ratio	14,12	6,09	0,96	0,87
Quick Ratio	14,12	6,09	0,96	0,87
Equity Ratio	0,95	0,9	0,49	0,44
Gross Profit Margin	99,3 %	100 %	100 %	100 %