EIENDOMSINVEST AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

−52,14 %

Current Ratio

0,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 601 000	3 378 000	3 399 000	3 523 000
Net Income	−2 554 000	−1 832 000	−964 000	549 000
Total Assets	19 858 000	12 848 000	11 337 000	9 914 000
Total Equity	4 898 000	5 043 000	5 214 000	4 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 601 000	3 378 000	3 399 000	3 523 000
Expenditure	6 564 000	5 557 000	4 507 000	3 342 000
Operating Profit	−2 962 000	−2 179 000	−1 108 000	180 000
Financial Income	11 000	10 000	11 000	439 000
Financial Costs	323 000	179 000	138 000	12 000
Financial Balance	−312 000	−169 000	−127 000	427 000
Earnings Before Tax	−3 274 000	−2 348 000	−1 235 000	607 000
Tax	−720 000	−517 000	−271 000	58 000
Net Income	−2 554 000	−1 832 000	−964 000	549 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 283 000	10 178 000	8 380 000	8 738 000
Total Current Assets	3 575 000	2 670 000	2 956 000	1 176 000
Total Assets	19 858 000	12 848 000	11 337 000	9 914 000
Total Retained Equity	4 048 000	4 193 000	4 364 000	3 709 000
Total Equity	4 898 000	5 043 000	5 214 000	4 559 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 960 000	7 805 000	6 123 000	5 355 000
Total Equity and Debt	19 858 000	12 848 000	11 337 000	9 914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 601 000	3 378 000	3 399 000	3 523 000
Other Income	0	0	0	0
Revenue	3 601 000	3 378 000	3 399 000	3 523 000
Cost of Goods Sold	0	45 000	0	0
Salary Costs	0	0	0	0
Depreciation	577 000	529 000	521 000	516 000
Impairment	0	0	0	0
Expenditure	6 564 000	5 557 000	4 507 000	3 342 000
Operating Profit	−2 962 000	−2 179 000	−1 108 000	180 000
Financial Income	11 000	10 000	11 000	439 000
Financial Costs	323 000	179 000	138 000	12 000
Financial Balance	−312 000	−169 000	−127 000	427 000
Dividends	0	0	0	0
Net Income	−2 554 000	−1 832 000	−964 000	549 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	490 000	449 000	401 000	587 000
Real Eastate	15 727 000	9 646 000	7 881 000	8 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	82 000	99 000	117 000
Total Tangible Assets	15 793 000	9 729 000	7 979 000	8 151 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 283 000	10 178 000	8 380 000	8 738 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	162 000	226 000	461 000	598 000
Total Current Assets	3 575 000	2 670 000	2 956 000	1 176 000
Total Assets	19 858 000	12 848 000	11 337 000	9 914 000
Total Equity	4 898 000	5 043 000	5 214 000	4 559 000
Short-Term Group Debt	13 816 000	6 494 000	5 390 000	4 952 000
Total Long-Term Debt	0	0	0	0
Creditors	776 000	877 000	325 000	57 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	368 000	434 000	407 000	346 000
Total Current Debt	14 960 000	7 805 000	6 123 000	5 355 000
Total Equity and Debt	19 858 000	12 848 000	11 337 000	9 914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−52,14 %	−36,33 %	−18,49 %	12,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−82,25 %	−64,51 %	−32,6 %	5,11 %
Current Ratio	0,24	0,34	0,48	0,22
Quick Ratio	0,24	0,34	0,48	0,22
Equity Ratio	0,25	0,39	0,46	0,46
Gross Profit Margin	100 %	98,67 %	100 %	100 %