GUNNAR ERIKSEN AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

13,11 %

Current Ratio

0,57

Debt-to-Equity Ratio

3,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 924 000	5 932 000	5 235 000	5 956 000
Net Income	632 000	934 000	−5 623 000	989 000
Total Assets	24 322 000	24 088 000	23 101 000	20 499 000
Total Equity	4 822 000	4 191 000	3 257 000	8 879 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 924 000	5 932 000	5 235 000	5 956 000
Expenditure	4 636 000	4 405 000	12 147 000	4 498 000
Operating Profit	1 288 000	1 528 000	−6 912 000	1 457 000
Financial Income	120 000	56 000	49 000	72 000
Financial Costs	599 000	386 000	346 000	261 000
Financial Balance	−479 000	−330 000	−297 000	−189 000
Earnings Before Tax	810 000	1 197 000	−7 209 000	1 268 000
Tax	178 000	263 000	−1 586 000	279 000
Net Income	632 000	934 000	−5 623 000	989 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 832 000	19 201 000	20 367 000	13 846 000
Total Current Assets	2 490 000	4 887 000	2 735 000	6 654 000
Total Assets	24 322 000	24 088 000	23 101 000	20 499 000
Total Retained Equity	4 642 000	4 011 000	3 077 000	8 699 000
Total Equity	4 822 000	4 191 000	3 257 000	8 879 000
Total Long-Term Debt	15 109 000	16 036 000	16 369 000	10 409 000
Total Current Debt	4 391 000	3 861 000	3 475 000	1 211 000
Total Equity and Debt	24 322 000	24 088 000	23 101 000	20 499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 924 000	5 932 000	5 235 000	5 956 000
Other Income	0	0	0	0
Revenue	5 924 000	5 932 000	5 235 000	5 956 000
Cost of Goods Sold	0	0	0	0
Salary Costs	157 000	156 000	148 000	0
Depreciation	1 201 000	1 311 000	1 489 000	1 472 000
Impairment	0	0	0	0
Expenditure	4 636 000	4 405 000	12 147 000	4 498 000
Operating Profit	1 288 000	1 528 000	−6 912 000	1 457 000
Financial Income	120 000	56 000	49 000	72 000
Financial Costs	599 000	386 000	346 000	261 000
Financial Balance	−479 000	−330 000	−297 000	−189 000
Dividends	0	0	0	0
Net Income	632 000	934 000	−5 623 000	989 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 140 000	1 304 000	1 568 000	1 053 000
Real Eastate	20 061 000	17 202 000	18 293 000	12 229 000
Machinery and Plant Facilities	454 000	452 000	189 000	267 000
Fixtures	0	0	0	0
Total Tangible Assets	20 516 000	17 655 000	18 482 000	12 496 000
Total Fiancial Fixed Assets	177 000	243 000	317 000	297 000
Total Fixed Assets	21 832 000	19 201 000	20 367 000	13 846 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 304 000	3 882 000	607 000	6 254 000
Total Current Assets	2 490 000	4 887 000	2 735 000	6 654 000
Total Assets	24 322 000	24 088 000	23 101 000	20 499 000
Total Equity	4 822 000	4 191 000	3 257 000	8 879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 109 000	16 036 000	16 369 000	10 409 000
Creditors	1 599 000	725 000	364 000	308 000
Unpaid Taxes	0	0	0	53 000
Dividends	0	0	0	0
Other Current Debt	2 778 000	3 137 000	3 111 000	377 000
Total Current Debt	4 391 000	3 861 000	3 475 000	1 211 000
Total Equity and Debt	24 322 000	24 088 000	23 101 000	20 499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,11 %	22,29 %	−172,64 %	11,14 %
Debt-to-Equity Ratio	3,13	3,83	5,03	1,17
Operating Profit Margin	21,74 %	25,76 %	−132,03 %	24,46 %
Current Ratio	0,57	1,27	0,79	5,49
Quick Ratio	0,57	1,27	0,79	5,49
Equity Ratio	0,2	0,17	0,14	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %