DIV. A ARKITEKTER AS

0357 OSLO

Finances

Share Ownership

Return on Equity

−36,13 %

Current Ratio

5,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	896 000	1 573 000	1 015 000	2 716 000
Net Income	−530 000	−41 000	−766 000	95 000
Total Assets	1 688 000	2 185 000	2 483 000	3 188 000
Total Equity	1 467 000	1 998 000	2 039 000	2 805 000

Income (NOK)	2022	2021	2020	2019
Revenue	896 000	1 573 000	1 015 000	2 716 000
Expenditure	1 432 000	1 622 000	1 846 000	2 597 000
Operating Profit	−535 000	−48 000	−832 000	118 000
Financial Income	7 000	7 000	12 000	20 000
Financial Costs	2 000	0	0	0
Financial Balance	5 000	7 000	12 000	20 000
Earnings Before Tax	−530 000	−41 000	−820 000	138 000
Tax	0	0	−54 000	44 000
Net Income	−530 000	−41 000	−766 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	369 000	401 000	633 000	809 000
Total Current Assets	1 318 000	1 784 000	1 850 000	2 380 000
Total Assets	1 688 000	2 185 000	2 483 000	3 188 000
Total Retained Equity	1 367 000	1 898 000	1 939 000	2 705 000
Total Equity	1 467 000	1 998 000	2 039 000	2 805 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	220 000	187 000	445 000	383 000
Total Equity and Debt	1 688 000	2 185 000	2 483 000	3 188 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	896 000	1 462 000	838 000	2 716 000
Other Income	0	111 000	176 000	0
Revenue	896 000	1 573 000	1 015 000	2 716 000
Cost of Goods Sold	0	30 000	12 000	28 000
Salary Costs	708 000	803 000	1 030 000	1 407 000
Depreciation	32 000	232 000	249 000	272 000
Impairment	0	0	0	0
Expenditure	1 432 000	1 622 000	1 846 000	2 597 000
Operating Profit	−535 000	−48 000	−832 000	118 000
Financial Income	7 000	7 000	12 000	20 000
Financial Costs	2 000	0	0	0
Financial Balance	5 000	7 000	12 000	20 000
Dividends	0	0	0	0
Net Income	−530 000	−41 000	−766 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	188 000	377 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	37 000	0	0	0
Fixtures	332 000	401 000	445 000	432 000
Total Tangible Assets	369 000	401 000	445 000	432 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	369 000	401 000	633 000	809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 217 000	706 000	1 002 000	1 622 000
Total Current Assets	1 318 000	1 784 000	1 850 000	2 380 000
Total Assets	1 688 000	2 185 000	2 483 000	3 188 000
Total Equity	1 467 000	1 998 000	2 039 000	2 805 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	28 000	−9 000	66 000
Unpaid Taxes	92 000	86 000	227 000	125 000
Dividends	0	0	0	0
Other Current Debt	73 000	73 000	227 000	145 000
Total Current Debt	220 000	187 000	445 000	383 000
Total Equity and Debt	1 688 000	2 185 000	2 483 000	3 188 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−36,13 %	−2,05 %	−37,57 %	3,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−59,71 %	−3,05 %	−81,97 %	4,34 %
Current Ratio	5,99	9,54	4,16	6,21
Quick Ratio	5,99	9,54	4,16	6,21
Equity Ratio	0,87	0,91	0,82	0,88
Gross Profit Margin	100 %	98,09 %	98,82 %	98,97 %