company

EKORNTOPPEN BORETTSLAG

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

−2,71 %

Current Ratio

3,69

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	434 000	434 000	434 000	434 000
Net Income	−114 000	5 000	114 000	99 000
Total Assets	6 271 000	6 368 000	6 404 000	6 328 000
Total Equity	4 211 000	4 326 000	4 321 000	4 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	434 000	434 000	434 000	434 000
Expenditure	526 000	412 000	301 000	315 000
Operating Profit	−92 000	22 000	133 000	120 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	23 000	18 000	21 000	22 000
Financial Balance	−22 000	−17 000	−19 000	−20 000
Earnings Before Tax	−114 000	5 000	114 000	99 000
Tax	0	0	0	0
Net Income	−114 000	5 000	114 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 057 000	6 057 000	6 057 000	6 057 000
Total Current Assets	214 000	311 000	346 000	270 000
Total Assets	6 271 000	6 368 000	6 404 000	6 328 000
Total Retained Equity	4 210 000	4 325 000	4 320 000	4 206 000
Total Equity	4 211 000	4 326 000	4 321 000	4 208 000
Total Long-Term Debt	2 002 000	2 042 000	2 082 000	2 120 000
Total Current Debt	58 000	0	0	0
Total Equity and Debt	6 271 000	6 368 000	6 404 000	6 328 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	434 000	434 000	434 000	434 000
Revenue	434 000	434 000	434 000	434 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	14 000	13 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	526 000	412 000	301 000	315 000
Operating Profit	−92 000	22 000	133 000	120 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	23 000	18 000	21 000	22 000
Financial Balance	−22 000	−17 000	−19 000	−20 000
Dividends	0	0	0	0
Net Income	−114 000	5 000	114 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 057 000	6 057 000	6 057 000	6 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 057 000	6 057 000	6 057 000	6 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 057 000	6 057 000	6 057 000	6 057 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	307 000	343 000	265 000
Total Current Assets	214 000	311 000	346 000	270 000
Total Assets	6 271 000	6 368 000	6 404 000	6 328 000
Total Equity	4 211 000	4 326 000	4 321 000	4 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 002 000	2 042 000	2 082 000	2 120 000
Creditors	58 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	58 000	0	0	0
Total Equity and Debt	6 271 000	6 368 000	6 404 000	6 328 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,71 %	0,12 %	2,64 %	2,35 %
Debt-to-Equity Ratio	0,48	0,47	0,48	0,5
Operating Profit Margin	−21,2 %	5,07 %	30,65 %	27,65 %
Current Ratio	3,69	-	-	-
Quick Ratio	3,69	-	-	-
Equity Ratio	0,67	0,68	0,67	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English