LT-Eigedom AS

6103 VOLDA

Finances

Share Ownership

Return on Equity

11,21 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	741 000	670 000	660 000	695 000
Net Income	327 000	263 000	240 000	253 000
Total Assets	3 204 000	3 440 000	3 899 000	3 791 000
Total Equity	2 916 000	3 039 000	3 075 000	2 985 000

Income (NOK)	2022	2021	2020	2019
Revenue	741 000	670 000	660 000	695 000
Expenditure	321 000	316 000	324 000	339 000
Operating Profit	421 000	354 000	336 000	356 000
Financial Income	7 000	3 000	0	2 000
Financial Costs	8 000	19 000	27 000	33 000
Financial Balance	−1 000	−16 000	−27 000	−31 000
Earnings Before Tax	420 000	338 000	309 000	325 000
Tax	92 000	74 000	69 000	71 000
Net Income	327 000	263 000	240 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 834 000	3 075 000	3 318 000	3 563 000
Total Current Assets	370 000	365 000	581 000	228 000
Total Assets	3 204 000	3 440 000	3 899 000	3 791 000
Total Retained Equity	185 000	308 000	344 000	254 000
Total Equity	2 916 000	3 039 000	3 075 000	2 985 000
Total Long-Term Debt	0	278 000	556 000	678 000
Total Current Debt	288 000	123 000	268 000	127 000
Total Equity and Debt	3 204 000	3 440 000	3 899 000	3 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	741 000	670 000	660 000	695 000
Other Income	0	0	0	0
Revenue	741 000	670 000	660 000	695 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	277 000	277 000	277 000	277 000
Impairment	0	0	0	0
Expenditure	321 000	316 000	324 000	339 000
Operating Profit	421 000	354 000	336 000	356 000
Financial Income	7 000	3 000	0	2 000
Financial Costs	8 000	19 000	27 000	33 000
Financial Balance	−1 000	−16 000	−27 000	−31 000
Dividends	150 000	300 000	150 000	788 000
Net Income	327 000	263 000	240 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	230 000	195 000	161 000	128 000
Real Eastate	1 082 000	1 359 000	1 636 000	1 913 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 082 000	1 359 000	1 636 000	1 913 000
Total Fiancial Fixed Assets	1 522 000	1 522 000	1 522 000	1 522 000
Total Fixed Assets	2 834 000	3 075 000	3 318 000	3 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	306 000	511 000	197 000
Total Current Assets	370 000	365 000	581 000	228 000
Total Assets	3 204 000	3 440 000	3 899 000	3 791 000
Total Equity	2 916 000	3 039 000	3 075 000	2 985 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	278 000	556 000	678 000
Creditors	0	0	5 000	11 000
Unpaid Taxes	10 000	11 000	9 000	11 000
Dividends	150 000	300 000	150 000	788 000
Other Current Debt	0	3 000	3 000	3 000
Total Current Debt	288 000	123 000	268 000	127 000
Total Equity and Debt	3 204 000	3 440 000	3 899 000	3 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,21 %	8,65 %	7,8 %	8,48 %
Debt-to-Equity Ratio	0	0,09	0,18	0,23
Operating Profit Margin	56,82 %	52,84 %	50,91 %	51,22 %
Current Ratio	1,28	2,97	2,17	1,8
Quick Ratio	1,28	2,97	2,17	1,8
Equity Ratio	0,91	0,88	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %