VINGER EIENDOM AS

2240 MAGNOR

Finances

Return on Equity

7,68 %

Current Ratio

1,78

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	366 000	320 000	427 000	412 000
Net Income	490 000	−137 000	−135 000	−191 000
Total Assets	7 406 000	7 501 000	7 780 000	8 080 000
Total Equity	6 377 000	6 486 000	6 623 000	6 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	366 000	320 000	427 000	412 000
Expenditure	941 000	1 009 000	911 000	735 000
Operating Profit	−574 000	−690 000	−485 000	−323 000
Financial Income	1 080 000	572 000	351 000	121 000
Financial Costs	46 000	57 000	38 000	43 000
Financial Balance	1 034 000	515 000	313 000	78 000
Earnings Before Tax	460 000	−175 000	−173 000	−245 000
Tax	−30 000	−39 000	−38 000	−54 000
Net Income	490 000	−137 000	−135 000	−191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 903 000	6 962 000	7 036 000	7 141 000
Total Current Assets	503 000	539 000	744 000	939 000
Total Assets	7 406 000	7 501 000	7 780 000	8 080 000
Total Retained Equity	5 176 000	5 285 000	5 422 000	5 557 000
Total Equity	6 377 000	6 486 000	6 623 000	6 758 000
Total Long-Term Debt	747 000	880 000	1 040 000	1 182 000
Total Current Debt	282 000	135 000	117 000	140 000
Total Equity and Debt	7 406 000	7 501 000	7 780 000	8 080 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	211 000	165 000	212 000	321 000
Other Income	154 000	155 000	215 000	91 000
Revenue	366 000	320 000	427 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	495 000	515 000	472 000	268 000
Depreciation	58 000	74 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	941 000	1 009 000	911 000	735 000
Operating Profit	−574 000	−690 000	−485 000	−323 000
Financial Income	1 080 000	572 000	351 000	121 000
Financial Costs	46 000	57 000	38 000	43 000
Financial Balance	1 034 000	515 000	313 000	78 000
Dividends	600 000	0	0	0
Net Income	490 000	−137 000	−135 000	−191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 327 000	3 385 000	3 443 000	3 501 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	16 000	63 000
Total Tangible Assets	3 327 000	3 385 000	3 460 000	3 565 000
Total Fiancial Fixed Assets	3 576 000	3 576 000	3 576 000	3 576 000
Total Fixed Assets	6 903 000	6 962 000	7 036 000	7 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	318 000	157 000	104 000	404 000
Total Current Assets	503 000	539 000	744 000	939 000
Total Assets	7 406 000	7 501 000	7 780 000	8 080 000
Total Equity	6 377 000	6 486 000	6 623 000	6 758 000
Short-Term Group Debt	47 000	0	0	0
Total Long-Term Debt	747 000	880 000	1 040 000	1 182 000
Creditors	0	0	0	0
Unpaid Taxes	56 000	28 000	29 000	39 000
Dividends	600 000	0	0	0
Other Current Debt	179 000	106 000	88 000	101 000
Total Current Debt	282 000	135 000	117 000	140 000
Total Equity and Debt	7 406 000	7 501 000	7 780 000	8 080 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,68 %	−2,11 %	−2,04 %	−2,83 %
Debt-to-Equity Ratio	0,12	0,14	0,16	0,17
Operating Profit Margin	−156,83 %	−215,63 %	−113,58 %	−78,4 %
Current Ratio	1,78	3,99	6,36	6,71
Quick Ratio	1,78	3,99	6,36	6,71
Equity Ratio	0,86	0,86	0,85	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %