STRANDER EIENDOM AS

3727 SKIEN

Finances

Share Ownership

Return on Equity

13,55 %

Current Ratio

4,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	938 000	877 000	778 000	753 000
Net Income	263 000	445 000	467 000	−455 000
Total Assets	2 494 000	3 291 000	2 844 000	2 882 000
Total Equity	1 941 000	3 137 000	2 692 000	2 226 000

Income (NOK)	2022	2021	2020	2019
Revenue	938 000	877 000	778 000	753 000
Expenditure	423 000	626 000	480 000	1 499 000
Operating Profit	515 000	251 000	298 000	−747 000
Financial Income	0	193 000	168 000	292 000
Financial Costs	165 000	0	0	0
Financial Balance	−165 000	193 000	168 000	292 000
Earnings Before Tax	349 000	445 000	467 000	−455 000
Tax	86 000	0	0	0
Net Income	263 000	445 000	467 000	−455 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	133 000	121 000	125 000	129 000
Total Current Assets	2 361 000	3 170 000	2 719 000	2 753 000
Total Assets	2 494 000	3 291 000	2 844 000	2 882 000
Total Retained Equity	1 841 000	3 036 000	2 592 000	2 125 000
Total Equity	1 941 000	3 137 000	2 692 000	2 226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	553 000	154 000	152 000	656 000
Total Equity and Debt	2 494 000	3 291 000	2 844 000	2 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	938 000	877 000	778 000	753 000
Revenue	938 000	877 000	778 000	753 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	4 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	423 000	626 000	480 000	1 499 000
Operating Profit	515 000	251 000	298 000	−747 000
Financial Income	0	193 000	168 000	292 000
Financial Costs	165 000	0	0	0
Financial Balance	−165 000	193 000	168 000	292 000
Dividends	1 459 000	0	0	0
Net Income	263 000	445 000	467 000	−455 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	106 000	106 000	106 000	106 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	16 000	20 000	24 000
Total Tangible Assets	133 000	121 000	125 000	129 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	133 000	121 000	125 000	129 000
Stock	0	0	0	0
Total Investments	1 177 000	2 343 000	2 150 000	2 232 000
Cash, Bank	1 164 000	823 000	547 000	457 000
Total Current Assets	2 361 000	3 170 000	2 719 000	2 753 000
Total Assets	2 494 000	3 291 000	2 844 000	2 882 000
Total Equity	1 941 000	3 137 000	2 692 000	2 226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	215 000	154 000	150 000	0
Dividends	1 459 000	0	0	0
Other Current Debt	0	0	1 000	656 000
Total Current Debt	553 000	154 000	152 000	656 000
Total Equity and Debt	2 494 000	3 291 000	2 844 000	2 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,55 %	14,19 %	17,35 %	−20,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	54,9 %	28,62 %	38,3 %	−99,2 %
Current Ratio	4,27	20,58	17,89	4,2
Quick Ratio	4,27	20,58	17,89	4,2
Equity Ratio	0,78	0,95	0,95	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %