BERGEN BRANNVERN SERVICE AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

−13,18 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	86 000	98 000	110 000
Net Income	−34 000	3 000	2 000	13 000
Total Assets	258 000	299 000	308 000	297 000
Total Equity	258 000	291 000	288 000	286 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	86 000	98 000	110 000
Expenditure	61 000	79 000	95 000	94 000
Operating Profit	−34 000	6 000	3 000	16 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	−34 000	6 000	4 000	16 000
Tax	0	3 000	1 000	4 000
Net Income	−34 000	3 000	2 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	21 000	25 000	37 000
Total Current Assets	258 000	277 000	283 000	260 000
Total Assets	258 000	299 000	308 000	297 000
Total Retained Equity	158 000	191 000	188 000	186 000
Total Equity	258 000	291 000	288 000	286 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	7 000	20 000	11 000
Total Equity and Debt	258 000	299 000	308 000	297 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	86 000	98 000	110 000
Other Income	0	0	0	0
Revenue	26 000	86 000	98 000	110 000
Cost of Goods Sold	24 000	10 000	4 000	14 000
Salary Costs	2 000	1 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	61 000	79 000	95 000	94 000
Operating Profit	−34 000	6 000	3 000	16 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−34 000	3 000	2 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	21 000	23 000	36 000
Total Fixed Assets	0	21 000	25 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	254 000	232 000	229 000
Total Current Assets	258 000	277 000	283 000	260 000
Total Assets	258 000	299 000	308 000	297 000
Total Equity	258 000	291 000	288 000	286 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	6 000	12 000	1 000
Total Current Debt	0	7 000	20 000	11 000
Total Equity and Debt	258 000	299 000	308 000	297 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,18 %	1,03 %	0,69 %	4,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−130,77 %	6,98 %	3,06 %	14,55 %
Current Ratio	-	39,57	14,15	23,64
Quick Ratio	-	39,57	14,15	23,64
Equity Ratio	1	0,97	0,94	0,96
Gross Profit Margin	7,69 %	88,37 %	95,92 %	87,27 %