STØLSNES EIENDOM AS

5124 MORVIK

Finances

Share Ownership

Return on Equity

0,84 %

Current Ratio

47,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	156 000	100 000	60 000	60 000
Net Income	54 000	46 000	−31 000	511 000
Total Assets	6 454 000	6 444 000	6 393 000	6 424 000
Total Equity	6 428 000	6 384 000	6 388 000	6 419 000

Income (NOK)	2022	2021	2020	2019
Revenue	156 000	100 000	60 000	60 000
Expenditure	111 000	149 000	144 000	174 000
Operating Profit	45 000	−49 000	−84 000	−114 000
Financial Income	9 000	94 000	53 000	780 000
Financial Costs	0	0	0	155 000
Financial Balance	9 000	94 000	53 000	625 000
Earnings Before Tax	54 000	46 000	−31 000	511 000
Tax	0	0	0	0
Net Income	54 000	46 000	−31 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 209 000	4 867 000	4 842 000	4 768 000
Total Current Assets	1 245 000	1 578 000	1 551 000	1 656 000
Total Assets	6 454 000	6 444 000	6 393 000	6 424 000
Total Retained Equity	6 328 000	6 284 000	6 288 000	6 319 000
Total Equity	6 428 000	6 384 000	6 388 000	6 419 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	60 000	5 000	5 000
Total Equity and Debt	6 454 000	6 444 000	6 393 000	6 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	156 000	100 000	60 000	60 000
Revenue	156 000	100 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	149 000	144 000	174 000
Operating Profit	45 000	−49 000	−84 000	−114 000
Financial Income	9 000	94 000	53 000	780 000
Financial Costs	0	0	0	155 000
Financial Balance	9 000	94 000	53 000	625 000
Dividends	10 000	50 000	0	0
Net Income	54 000	46 000	−31 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 209 000	4 867 000	4 842 000	4 768 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 209 000	4 867 000	4 842 000	4 768 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 209 000	4 867 000	4 842 000	4 768 000
Stock	0	0	0	0
Total Investments	500 000	1 110 000	1 215 000	177 000
Cash, Bank	735 000	433 000	336 000	1 479 000
Total Current Assets	1 245 000	1 578 000	1 551 000	1 656 000
Total Assets	6 454 000	6 444 000	6 393 000	6 424 000
Total Equity	6 428 000	6 384 000	6 388 000	6 419 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	10 000	50 000	0	0
Other Current Debt	16 000	10 000	5 000	5 000
Total Current Debt	26 000	60 000	5 000	5 000
Total Equity and Debt	6 454 000	6 444 000	6 393 000	6 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,84 %	0,72 %	−0,49 %	7,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,85 %	−49 %	−140 %	−190 %
Current Ratio	47,88	26,3	310,2	331,2
Quick Ratio	47,88	26,3	310,2	331,2
Equity Ratio	1	0,99	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %