EILA EIENDOMSSELSKAP ANS

3268 LARVIK

Finances

Share Ownership

Return on Equity

−1,25 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2017
Revenue	70 000	4 707 000	355 000	636 000
Net Income	−58 000	4 463 000	210 000	173 000
Total Assets	10 938 000	5 220 000	1 959 000	778 000
Total Equity	4 641 000	4 699 000	235 000	−288 000

Income (NOK)	2022	2021	2020	2017
Revenue	70 000	4 707 000	355 000	636 000
Expenditure	129 000	296 000	165 000	494 000
Operating Profit	−59 000	4 411 000	190 000	141 000
Financial Income	1 000	57 000	20 000	32 000
Financial Costs	0	5 000	0	0
Financial Balance	1 000	52 000	20 000	32 000
Earnings Before Tax	−58 000	4 463 000	210 000	173 000
Tax	0	0	0	0
Net Income	−58 000	4 463 000	210 000	173 000

Balance (NOK)	2022	2021	2020	2017
Total Fixed Assets	6 006 000	0	577 000	663 000
Total Current Assets	4 932 000	5 220 000	1 382 000	115 000
Total Assets	10 938 000	5 220 000	1 959 000	778 000
Total Retained Equity	4 641 000	4 699 000	235 000	−288 000
Total Equity	4 641 000	4 699 000	235 000	−288 000
Total Long-Term Debt	14 000	0	0	601 000
Total Current Debt	6 284 000	521 000	1 723 000	466 000
Total Equity and Debt	10 938 000	5 220 000	1 959 000	778 000

Cash flow (NOK)	2022	2021	2020	2017
Sales Income	0	0	0	0
Other Income	70 000	4 707 000	355 000	636 000
Revenue	70 000	4 707 000	355 000	636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	27 000	33 000
Impairment	0	0	0	0
Expenditure	129 000	296 000	165 000	494 000
Operating Profit	−59 000	4 411 000	190 000	141 000
Financial Income	1 000	57 000	20 000	32 000
Financial Costs	0	5 000	0	0
Financial Balance	1 000	52 000	20 000	32 000
Dividends	0	0	0	0
Net Income	−58 000	4 463 000	210 000	173 000

Balance details (NOK)	2022	2021	2020	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 006 000	0	577 000	663 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 006 000	0	577 000	663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 006 000	0	577 000	663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 929 000	5 217 000	1 123 000	76 000
Total Current Assets	4 932 000	5 220 000	1 382 000	115 000
Total Assets	10 938 000	5 220 000	1 959 000	778 000
Total Equity	4 641 000	4 699 000	235 000	−288 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	601 000
Creditors	5 759 000	41 000	38 000	166 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	525 000	480 000	1 685 000	300 000
Total Current Debt	6 284 000	521 000	1 723 000	466 000
Total Equity and Debt	10 938 000	5 220 000	1 959 000	778 000

Financial indicators	2022	2021	2020	2017
Return on Equity	−1,25 %	94,98 %	89,36 %	−60,07 %
Debt-to-Equity Ratio	0	0	0	−2,09
Operating Profit Margin	−84,29 %	93,71 %	53,52 %	22,17 %
Current Ratio	0,78	10,02	0,8	0,25
Quick Ratio	0,78	10,02	0,8	0,25
Equity Ratio	0,42	0,9	0,12	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %