NORDVIND EIENDOM AS

4846 ARENDAL

Finances

Return on Equity

15,53 %

Current Ratio

4,87

Debt-to-Equity Ratio

8,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	508 000	498 000	492 000	473 000
Net Income	41 000	59 000	97 000	338 000
Total Assets	2 820 000	2 794 000	3 108 000	3 443 000
Total Equity	264 000	263 000	254 000	357 000

Income (NOK)	2022	2021	2020	2019
Revenue	508 000	498 000	492 000	473 000
Expenditure	335 000	326 000	251 000	413 000
Operating Profit	173 000	171 000	241 000	60 000
Financial Income	0	0	0	1 000
Financial Costs	120 000	95 000	117 000	55 000
Financial Balance	−120 000	−95 000	−117 000	−54 000
Earnings Before Tax	53 000	76 000	124 000	6 000
Tax	12 000	17 000	27 000	−332 000
Net Income	41 000	59 000	97 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 277 000	1 344 000	1 417 000	1 501 000
Total Current Assets	1 544 000	1 450 000	1 691 000	1 942 000
Total Assets	2 820 000	2 794 000	3 108 000	3 443 000
Total Retained Equity	14 000	13 000	4 000	107 000
Total Equity	264 000	263 000	254 000	357 000
Total Long-Term Debt	2 239 000	2 270 000	2 393 000	2 454 000
Total Current Debt	317 000	261 000	461 000	632 000
Total Equity and Debt	2 820 000	2 794 000	3 108 000	3 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	504 000	498 000	492 000	473 000
Other Income	3 000	0	0	0
Revenue	508 000	498 000	492 000	473 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	7 000
Depreciation	56 000	56 000	57 000	57 000
Impairment	0	0	0	0
Expenditure	335 000	326 000	251 000	413 000
Operating Profit	173 000	171 000	241 000	60 000
Financial Income	0	0	0	1 000
Financial Costs	120 000	95 000	117 000	55 000
Financial Balance	−120 000	−95 000	−117 000	−54 000
Dividends	40 000	50 000	200 000	250 000
Net Income	41 000	59 000	97 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	277 000	288 000	305 000	332 000
Real Eastate	1 000 000	1 056 000	1 112 000	1 169 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 000 000	1 056 000	1 112 000	1 169 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 277 000	1 344 000	1 417 000	1 501 000
Stock	0	0	0	0
Total Investments	1 000	1 000	1 000	1 000
Cash, Bank	0	7 000	2 000	13 000
Total Current Assets	1 544 000	1 450 000	1 691 000	1 942 000
Total Assets	2 820 000	2 794 000	3 108 000	3 443 000
Total Equity	264 000	263 000	254 000	357 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 239 000	2 270 000	2 393 000	2 454 000
Creditors	162 000	94 000	31 000	79 000
Unpaid Taxes	48 000	52 000	77 000	16 000
Dividends	40 000	50 000	200 000	250 000
Other Current Debt	67 000	64 000	153 000	286 000
Total Current Debt	317 000	261 000	461 000	632 000
Total Equity and Debt	2 820 000	2 794 000	3 108 000	3 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,53 %	22,43 %	38,19 %	94,68 %
Debt-to-Equity Ratio	8,48	8,63	9,42	6,87
Operating Profit Margin	34,06 %	34,34 %	48,98 %	12,68 %
Current Ratio	4,87	5,56	3,67	3,07
Quick Ratio	4,87	5,56	3,67	3,07
Equity Ratio	0,09	0,09	0,08	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %