ANDERSEN REGNSKAPSKONTOR AS

7066 TRONDHEIM

Finances

Return on Equity

4,91 %

Current Ratio

133

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	45 000	48 000	0	0
Net Income	70 000	87 000	19 000	55 000
Total Assets	1 596 000	1 518 000	1 428 000	3 159 000
Total Equity	1 426 000	1 356 000	1 269 000	1 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	45 000	48 000	0	0
Expenditure	1 000	1 000	1 000	1 000
Operating Profit	43 000	47 000	−1 000	−1 000
Financial Income	38 000	50 000	21 000	59 000
Financial Costs	0	0	0	0
Financial Balance	38 000	50 000	21 000	59 000
Earnings Before Tax	82 000	98 000	20 000	59 000
Tax	11 000	11 000	1 000	3 000
Net Income	70 000	87 000	19 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	8 000	9 000
Total Current Assets	1 596 000	1 518 000	1 420 000	3 150 000
Total Assets	1 596 000	1 518 000	1 428 000	3 159 000
Total Retained Equity	1 256 000	1 186 000	1 099 000	1 080 000
Total Equity	1 426 000	1 356 000	1 269 000	1 250 000
Total Long-Term Debt	159 000	159 000	159 000	1 909 000
Total Current Debt	12 000	3 000	0	0
Total Equity and Debt	1 596 000	1 518 000	1 428 000	3 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	45 000	48 000	0	0
Other Income	0	0	0	0
Revenue	45 000	48 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	1 000
Operating Profit	43 000	47 000	−1 000	−1 000
Financial Income	38 000	50 000	21 000	59 000
Financial Costs	0	0	0	0
Financial Balance	38 000	50 000	21 000	59 000
Dividends	0	0	0	0
Net Income	70 000	87 000	19 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	8 000	9 000
Stock	0	0	0	0
Total Investments	262 000	379 000	383 000	383 000
Cash, Bank	1 334 000	339 000	1 037 000	2 767 000
Total Current Assets	1 596 000	1 518 000	1 420 000	3 150 000
Total Assets	1 596 000	1 518 000	1 428 000	3 159 000
Total Equity	1 426 000	1 356 000	1 269 000	1 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	159 000	159 000	159 000	1 909 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	3 000	0	0
Total Equity and Debt	1 596 000	1 518 000	1 428 000	3 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	6,42 %	1,5 %	4,4 %
Debt-to-Equity Ratio	0,11	0,12	0,13	1,53
Operating Profit Margin	95,56 %	97,92 %	-	-
Current Ratio	133	506	-	-
Quick Ratio	133	506	-	-
Equity Ratio	0,89	0,89	0,89	0,4
Gross Profit Margin	100 %	100 %	-	-