STRANDGATEN EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

13,51 %

Current Ratio

0,96

Debt-to-Equity Ratio

2,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 118 000	1 885 000	1 749 000	1 670 000
Net Income	451 000	333 000	322 000	73 000
Total Assets	13 102 000	12 813 000	12 970 000	12 573 000
Total Equity	3 339 000	3 087 000	2 987 000	2 887 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 118 000	1 885 000	1 749 000	1 670 000
Expenditure	1 272 000	1 296 000	1 079 000	1 285 000
Operating Profit	846 000	589 000	669 000	385 000
Financial Income	0	0	0	1 000
Financial Costs	268 000	163 000	256 000	293 000
Financial Balance	−268 000	−163 000	−256 000	−292 000
Earnings Before Tax	579 000	427 000	413 000	93 000
Tax	127 000	94 000	91 000	20 000
Net Income	451 000	333 000	322 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 170 000	12 477 000	12 224 000	12 456 000
Total Current Assets	932 000	337 000	746 000	117 000
Total Assets	13 102 000	12 813 000	12 970 000	12 573 000
Total Retained Equity	3 051 000	2 799 000	2 699 000	2 599 000
Total Equity	3 339 000	3 087 000	2 987 000	2 887 000
Total Long-Term Debt	8 795 000	9 183 000	9 562 000	9 549 000
Total Current Debt	968 000	543 000	420 000	136 000
Total Equity and Debt	13 102 000	12 813 000	12 970 000	12 573 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 618 000	1 547 000	1 378 000	0
Other Income	500 000	338 000	371 000	1 670 000
Revenue	2 118 000	1 885 000	1 749 000	1 670 000
Cost of Goods Sold	15 000	−3 000	0	0
Salary Costs	21 000	28 000	134 000	102 000
Depreciation	307 000	291 000	277 000	246 000
Impairment	0	0	0	0
Expenditure	1 272 000	1 296 000	1 079 000	1 285 000
Operating Profit	846 000	589 000	669 000	385 000
Financial Income	0	0	0	1 000
Financial Costs	268 000	163 000	256 000	293 000
Financial Balance	−268 000	−163 000	−256 000	−292 000
Dividends	200 000	233 000	222 000	0
Net Income	451 000	333 000	322 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 991 000	12 283 000	12 015 000	12 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	194 000	209 000	226 000
Total Tangible Assets	12 170 000	12 477 000	12 224 000	12 456 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 170 000	12 477 000	12 224 000	12 456 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	231 000	548 000	26 000
Total Current Assets	932 000	337 000	746 000	117 000
Total Assets	13 102 000	12 813 000	12 970 000	12 573 000
Total Equity	3 339 000	3 087 000	2 987 000	2 887 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 795 000	9 183 000	9 562 000	9 549 000
Creditors	54 000	84 000	55 000	98 000
Unpaid Taxes	73 000	1 000	19 000	−22 000
Dividends	200 000	233 000	222 000	0
Other Current Debt	512 000	138 000	49 000	60 000
Total Current Debt	968 000	543 000	420 000	136 000
Total Equity and Debt	13 102 000	12 813 000	12 970 000	12 573 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,51 %	10,79 %	10,78 %	2,53 %
Debt-to-Equity Ratio	2,63	2,97	3,2	3,31
Operating Profit Margin	39,94 %	31,25 %	38,25 %	23,05 %
Current Ratio	0,96	0,62	1,78	0,86
Quick Ratio	0,96	0,62	1,78	0,86
Equity Ratio	0,25	0,24	0,23	0,23
Gross Profit Margin	99,29 %	100,16 %	100 %	100 %