GRANFOSSEN AS

7660 VUKU

Finances

Share Ownership

Return on Equity

8,05 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	27 000	27 000	27 000
Net Income	7 000	10 000	3 000	11 000
Total Assets	87 000	80 000	74 000	67 000
Total Equity	87 000	80 000	70 000	67 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	27 000	27 000	27 000
Expenditure	20 000	17 000	24 000	17 000
Operating Profit	7 000	10 000	3 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	10 000	3 000	11 000
Tax	0	0	0	0
Net Income	7 000	10 000	3 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	87 000	80 000	74 000	67 000
Total Assets	87 000	80 000	74 000	67 000
Total Retained Equity	−168 000	−175 000	−185 000	−188 000
Total Equity	87 000	80 000	70 000	67 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	4 000	0
Total Equity and Debt	87 000	80 000	74 000	67 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 000	27 000	27 000	27 000
Other Income	0	0	0	0
Revenue	27 000	27 000	27 000	27 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	17 000	24 000	17 000
Operating Profit	7 000	10 000	3 000	10 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	10 000	3 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	80 000	47 000	40 000
Total Current Assets	87 000	80 000	74 000	67 000
Total Assets	87 000	80 000	74 000	67 000
Total Equity	87 000	80 000	70 000	67 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	0	0	4 000	0
Total Equity and Debt	87 000	80 000	74 000	67 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,05 %	12,5 %	4,29 %	16,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,93 %	37,04 %	11,11 %	37,04 %
Current Ratio	-	-	18,5	-
Quick Ratio	-	-	18,5	-
Equity Ratio	1	1	0,95	1
Gross Profit Margin	100 %	100 %	100 %	100 %