BL CONSULT AS

1397 NESØYA

Finances

Share Ownership

Return on Equity

−0,69 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	516 000	585 000	561 000	576 000
Net Income	−21 000	72 000	60 000	181 000
Total Assets	3 036 000	3 078 000	2 986 000	3 002 000
Total Equity	3 036 000	3 057 000	2 985 000	3 039 000

Income (NOK)	2022	2021	2020	2019
Revenue	516 000	585 000	561 000	576 000
Expenditure	536 000	492 000	484 000	344 000
Operating Profit	−21 000	93 000	77 000	232 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	−21 000	92 000	77 000	232 000
Tax	0	20 000	17 000	51 000
Net Income	−21 000	72 000	60 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 095 000	2 095 000	2 095 000	2 095 000
Total Current Assets	942 000	983 000	891 000	908 000
Total Assets	3 036 000	3 078 000	2 986 000	3 002 000
Total Retained Equity	2 936 000	2 957 000	2 885 000	2 939 000
Total Equity	3 036 000	3 057 000	2 985 000	3 039 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	21 000	0	−37 000
Total Equity and Debt	3 036 000	3 078 000	2 986 000	3 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	390 000	459 000	435 000	450 000
Other Income	126 000	126 000	126 000	126 000
Revenue	516 000	585 000	561 000	576 000
Cost of Goods Sold	0	5 000	258 000	214 000
Salary Costs	335 000	339 000	40 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	536 000	492 000	484 000	344 000
Operating Profit	−21 000	93 000	77 000	232 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	72 000	60 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 023 000	2 023 000	2 023 000	2 023 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	72 000	72 000	72 000	72 000
Total Tangible Assets	2 095 000	2 095 000	2 095 000	2 095 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 095 000	2 095 000	2 095 000	2 095 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	942 000	983 000	891 000	908 000
Total Current Assets	942 000	983 000	891 000	908 000
Total Assets	3 036 000	3 078 000	2 986 000	3 002 000
Total Equity	3 036 000	3 057 000	2 985 000	3 039 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	27 000
Total Current Debt	0	21 000	0	−37 000
Total Equity and Debt	3 036 000	3 078 000	2 986 000	3 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,69 %	2,36 %	2,01 %	5,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,07 %	15,9 %	13,73 %	40,28 %
Current Ratio	-	46,81	-	−24,54
Quick Ratio	-	46,81	-	−24,54
Equity Ratio	1	0,99	1	1,01
Gross Profit Margin	100 %	99,15 %	54,01 %	62,85 %