BP EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−3,71 %

Current Ratio

5,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	555 000	592 000	788 000	796 000
Net Income	−314 000	−54 000	524 000	581 000
Total Assets	8 919 000	9 446 000	9 604 000	9 091 000
Total Equity	8 454 000	9 169 000	9 353 000	8 829 000

Income (NOK)	2022	2021	2020	2019
Revenue	555 000	592 000	788 000	796 000
Expenditure	1 015 000	693 000	204 000	145 000
Operating Profit	−461 000	−101 000	584 000	652 000
Financial Income	58 000	31 000	88 000	93 000
Financial Costs	0	0	0	0
Financial Balance	58 000	31 000	88 000	93 000
Earnings Before Tax	−403 000	−70 000	671 000	745 000
Tax	−89 000	−15 000	148 000	164 000
Net Income	−314 000	−54 000	524 000	581 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 215 000	4 368 000	7 678 000	7 094 000
Total Current Assets	2 703 000	5 078 000	1 926 000	1 997 000
Total Assets	8 919 000	9 446 000	9 604 000	9 091 000
Total Retained Equity	8 354 000	9 069 000	9 253 000	8 729 000
Total Equity	8 454 000	9 169 000	9 353 000	8 829 000
Total Long-Term Debt	0	89 000	104 000	98 000
Total Current Debt	465 000	189 000	147 000	164 000
Total Equity and Debt	8 919 000	9 446 000	9 604 000	9 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	555 000	592 000	788 000	796 000
Revenue	555 000	592 000	788 000	796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	186 000	120 000	102 000	79 000
Impairment	0	0	0	0
Expenditure	1 015 000	693 000	204 000	145 000
Operating Profit	−461 000	−101 000	584 000	652 000
Financial Income	58 000	31 000	88 000	93 000
Financial Costs	0	0	0	0
Financial Balance	58 000	31 000	88 000	93 000
Dividends	400 000	130 000	0	0
Net Income	−314 000	−54 000	524 000	581 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 861 000	3 965 000	4 072 000	3 790 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	321 000	403 000	44 000	51 000
Total Tangible Assets	4 182 000	4 368 000	4 116 000	3 841 000
Total Fiancial Fixed Assets	2 033 000	0	3 562 000	3 253 000
Total Fixed Assets	6 215 000	4 368 000	7 678 000	7 094 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 589 000	4 992 000	1 925 000	1 997 000
Total Current Assets	2 703 000	5 078 000	1 926 000	1 997 000
Total Assets	8 919 000	9 446 000	9 604 000	9 091 000
Total Equity	8 454 000	9 169 000	9 353 000	8 829 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	89 000	104 000	98 000
Creditors	33 000	14 000	5 000	5 000
Unpaid Taxes	0	27 000	0	0
Dividends	400 000	130 000	0	0
Other Current Debt	31 000	18 000	0	0
Total Current Debt	465 000	189 000	147 000	164 000
Total Equity and Debt	8 919 000	9 446 000	9 604 000	9 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,71 %	−0,59 %	5,6 %	6,58 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	−83,06 %	−17,06 %	74,11 %	81,91 %
Current Ratio	5,81	26,87	13,1	12,18
Quick Ratio	5,81	26,87	13,1	12,18
Equity Ratio	0,95	0,97	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %