LINDBAK HOLDING AS

7052 TRONDHEIM

Finances

Return on Equity

1,95 %

Current Ratio

8,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	132 000	519 000	86 000	120 000
Total Assets	6 827 000	6 764 000	6 243 000	6 158 000
Total Equity	6 768 000	6 648 000	6 142 000	6 061 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	41 000	20 000	39 000
Operating Profit	−34 000	−41 000	−20 000	−39 000
Financial Income	191 000	584 000	132 000	179 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	189 000	583 000	131 000	179 000
Earnings Before Tax	155 000	542 000	111 000	141 000
Tax	23 000	23 000	24 000	20 000
Net Income	132 000	519 000	86 000	120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 539 000	6 326 000	6 198 000	6 067 000
Total Current Assets	288 000	438 000	45 000	91 000
Total Assets	6 827 000	6 764 000	6 243 000	6 158 000
Total Retained Equity	5 988 000	5 868 000	5 362 000	5 281 000
Total Equity	6 768 000	6 648 000	6 142 000	6 061 000
Total Long-Term Debt	23 000	23 000	23 000	23 000
Total Current Debt	35 000	92 000	77 000	74 000
Total Equity and Debt	6 827 000	6 764 000	6 243 000	6 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	41 000	20 000	39 000
Operating Profit	−34 000	−41 000	−20 000	−39 000
Financial Income	191 000	584 000	132 000	179 000
Financial Costs	2 000	1 000	1 000	0
Financial Balance	189 000	583 000	131 000	179 000
Dividends	0	0	0	0
Net Income	132 000	519 000	86 000	120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 539 000	6 326 000	6 198 000	6 067 000
Total Fixed Assets	6 539 000	6 326 000	6 198 000	6 067 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	288 000	438 000	45 000	91 000
Total Current Assets	288 000	438 000	45 000	91 000
Total Assets	6 827 000	6 764 000	6 243 000	6 158 000
Total Equity	6 768 000	6 648 000	6 142 000	6 061 000
Short-Term Group Debt	15 000	72 000	54 000	16 000
Total Long-Term Debt	23 000	23 000	23 000	23 000
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	32 000
Total Current Debt	35 000	92 000	77 000	74 000
Total Equity and Debt	6 827 000	6 764 000	6 243 000	6 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,95 %	7,81 %	1,4 %	1,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,23	4,76	0,58	1,23
Quick Ratio	8,23	4,76	0,58	1,23
Equity Ratio	0,99	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-