ANS SEL EIENDOMSSELSKAP

3611 KONGSBERG

Finances

Share Ownership

Return on Equity

9,94 %

Current Ratio

9,26

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 486 000	3 435 000	3 389 000	4 783 000
Net Income	831 000	2 044 000	1 879 000	3 031 000
Total Assets	24 349 000	22 900 000	20 831 000	19 489 000
Total Equity	8 356 000	7 525 000	5 481 000	3 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 486 000	3 435 000	3 389 000	4 783 000
Expenditure	1 072 000	1 006 000	1 011 000	1 174 000
Operating Profit	1 414 000	2 429 000	2 379 000	3 608 000
Financial Income	0	0	2 000	5 000
Financial Costs	582 000	385 000	501 000	582 000
Financial Balance	−582 000	−385 000	−499 000	−577 000
Earnings Before Tax	831 000	2 044 000	1 879 000	3 031 000
Tax	0	0	0	0
Net Income	831 000	2 044 000	1 879 000	3 031 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 343 000	11 369 000	11 657 000	11 946 000
Total Current Assets	13 006 000	11 532 000	9 174 000	7 543 000
Total Assets	24 349 000	22 900 000	20 831 000	19 489 000
Total Retained Equity	8 356 000	7 525 000	5 481 000	3 602 000
Total Equity	8 356 000	7 525 000	5 481 000	3 602 000
Total Long-Term Debt	14 588 000	15 059 000	15 059 000	15 529 000
Total Current Debt	1 405 000	316 000	291 000	357 000
Total Equity and Debt	24 349 000	22 900 000	20 831 000	19 489 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 486 000	3 435 000	3 389 000	4 783 000
Revenue	2 486 000	3 435 000	3 389 000	4 783 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	307 000	289 000	289 000	268 000
Impairment	0	0	0	0
Expenditure	1 072 000	1 006 000	1 011 000	1 174 000
Operating Profit	1 414 000	2 429 000	2 379 000	3 608 000
Financial Income	0	0	2 000	5 000
Financial Costs	582 000	385 000	501 000	582 000
Financial Balance	−582 000	−385 000	−499 000	−577 000
Dividends	0	0	0	0
Net Income	831 000	2 044 000	1 879 000	3 031 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 991 000	11 215 000	11 440 000	11 664 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	353 000	153 000	217 000	281 000
Total Tangible Assets	11 343 000	11 369 000	11 657 000	11 946 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 343 000	11 369 000	11 657 000	11 946 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 602 000	4 886 000	3 494 000	2 599 000
Total Current Assets	13 006 000	11 532 000	9 174 000	7 543 000
Total Assets	24 349 000	22 900 000	20 831 000	19 489 000
Total Equity	8 356 000	7 525 000	5 481 000	3 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 588 000	15 059 000	15 059 000	15 529 000
Creditors	2 000	3 000	4 000	45 000
Unpaid Taxes	118 000	160 000	144 000	71 000
Dividends	0	0	0	0
Other Current Debt	1 284 000	153 000	143 000	241 000
Total Current Debt	1 405 000	316 000	291 000	357 000
Total Equity and Debt	24 349 000	22 900 000	20 831 000	19 489 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,94 %	27,16 %	34,28 %	84,15 %
Debt-to-Equity Ratio	1,75	2	2,75	4,31
Operating Profit Margin	56,88 %	70,71 %	70,2 %	75,43 %
Current Ratio	9,26	36,49	31,53	21,13
Quick Ratio	9,26	36,49	31,53	21,13
Equity Ratio	0,34	0,33	0,26	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %