EIENDOMSUTVIKLING AS

5451 VALEN

Finances

Share Ownership

Return on Equity

96,84 %

Current Ratio

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 308 000	0	0	0
Net Income	1 501 000	−1 286 000	−164 000	−173 000
Total Assets	5 221 000	6 494 000	4 407 000	4 198 000
Total Equity	1 550 000	2 014 000	3 300 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 308 000	0	0	0
Expenditure	804 000	345 000	160 000	65 000
Operating Profit	1 504 000	−345 000	−161 000	−66 000
Financial Income	1 000	6 000	0	0
Financial Costs	4 000	99 000	4 000	108 000
Financial Balance	−3 000	−93 000	−4 000	−108 000
Earnings Before Tax	1 501 000	−437 000	−164 000	−173 000
Tax	0	848 000	0	0
Net Income	1 501 000	−1 286 000	−164 000	−173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 213 000	6 464 000	4 393 000	4 186 000
Total Current Assets	8 000	30 000	14 000	12 000
Total Assets	5 221 000	6 494 000	4 407 000	4 198 000
Total Retained Equity	0	464 000	1 750 000	−1 276 000
Total Equity	1 550 000	2 014 000	3 300 000	274 000
Total Long-Term Debt	1 673 000	4 412 000	1 062 000	3 924 000
Total Current Debt	1 998 000	68 000	45 000	0
Total Equity and Debt	5 221 000	6 494 000	4 407 000	4 198 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 308 000	0	0	0
Revenue	2 308 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	7 000	7 000	7 000
Impairment	0	0	0	0
Expenditure	804 000	345 000	160 000	65 000
Operating Profit	1 504 000	−345 000	−161 000	−66 000
Financial Income	1 000	6 000	0	0
Financial Costs	4 000	99 000	4 000	108 000
Financial Balance	−3 000	−93 000	−4 000	−108 000
Dividends	1 965 000	0	0	0
Net Income	1 501 000	−1 286 000	−164 000	−173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 293 000	6 436 000	4 357 000	4 143 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	28 000	36 000	43 000
Total Tangible Assets	2 314 000	6 464 000	4 393 000	4 186 000
Total Fiancial Fixed Assets	2 900 000	0	0	0
Total Fixed Assets	5 213 000	6 464 000	4 393 000	4 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	30 000	14 000	12 000
Total Current Assets	8 000	30 000	14 000	12 000
Total Assets	5 221 000	6 494 000	4 407 000	4 198 000
Total Equity	1 550 000	2 014 000	3 300 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 673 000	4 412 000	1 062 000	3 924 000
Creditors	33 000	68 000	45 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 965 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 998 000	68 000	45 000	0
Total Equity and Debt	5 221 000	6 494 000	4 407 000	4 198 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,84 %	−63,85 %	−4,97 %	−63,14 %
Debt-to-Equity Ratio	1,08	2,19	0,32	14,32
Operating Profit Margin	65,16 %	-	-	-
Current Ratio	0	0,44	0,31	-
Quick Ratio	0	0,44	0,31	-
Equity Ratio	0,3	0,31	0,75	0,07
Gross Profit Margin	100 %	-	-	-