NOMOCO AS

1177 OSLO

Finances

Return on Equity

18,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Net Income	101 000	419 000	211 000	550 000
Total Assets	559 000	825 000	888 000	2 050 000
Total Equity	559 000	457 000	439 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 000	0	0	0
Expenditure	44 000	41 000	99 000	123 000
Operating Profit	−39 000	−41 000	−99 000	−123 000
Financial Income	141 000	460 000	310 000	718 000
Financial Costs	0	0	0	45 000
Financial Balance	141 000	460 000	310 000	673 000
Earnings Before Tax	101 000	419 000	211 000	550 000
Tax	0	0	0	0
Net Income	101 000	419 000	211 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	422 000	422 000	586 000	586 000
Total Current Assets	137 000	404 000	302 000	1 464 000
Total Assets	559 000	825 000	888 000	2 050 000
Total Retained Equity	529 000	427 000	409 000	197 000
Total Equity	559 000	457 000	439 000	227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	368 000	449 000	1 823 000
Total Equity and Debt	559 000	825 000	888 000	2 050 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 000	0	0	0
Revenue	5 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	44 000	41 000	99 000	123 000
Operating Profit	−39 000	−41 000	−99 000	−123 000
Financial Income	141 000	460 000	310 000	718 000
Financial Costs	0	0	0	45 000
Financial Balance	141 000	460 000	310 000	673 000
Dividends	0	400 000	0	0
Net Income	101 000	419 000	211 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 000	82 000	82 000	82 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 000	82 000	82 000	82 000
Total Fiancial Fixed Assets	340 000	340 000	504 000	504 000
Total Fixed Assets	422 000	422 000	586 000	586 000
Stock	0	0	0	0
Total Investments	28 000	28 000	28 000	11 000
Cash, Bank	109 000	375 000	274 000	1 453 000
Total Current Assets	137 000	404 000	302 000	1 464 000
Total Assets	559 000	825 000	888 000	2 050 000
Total Equity	559 000	457 000	439 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	0	0
Other Current Debt	0	368 000	449 000	1 823 000
Total Current Debt	0	368 000	449 000	1 823 000
Total Equity and Debt	559 000	825 000	888 000	2 050 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,07 %	91,68 %	48,06 %	242,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−780 %	-	-	-
Current Ratio	-	1,1	0,67	0,8
Quick Ratio	-	1,1	0,67	0,8
Equity Ratio	1	0,55	0,49	0,11
Gross Profit Margin	100 %	-	-	-