WEB AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

1,44 %

Current Ratio

4,39

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	141 000	141 000	141 000	141 000
Net Income	9 000	43 000	33 000	42 000
Total Assets	1 681 000	1 996 000	1 847 000	1 986 000
Total Equity	624 000	615 000	572 000	539 000

Income (NOK)	2022	2021	2020	2019
Revenue	141 000	141 000	141 000	141 000
Expenditure	127 000	93 000	105 000	91 000
Operating Profit	14 000	49 000	37 000	51 000
Financial Income	3 000	7 000	7 000	4 000
Financial Costs	5 000	1 000	1 000	1 000
Financial Balance	−2 000	6 000	6 000	3 000
Earnings Before Tax	13 000	55 000	42 000	54 000
Tax	4 000	12 000	9 000	12 000
Net Income	9 000	43 000	33 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 391 000	1 445 000	1 499 000	1 553 000
Total Current Assets	290 000	551 000	348 000	433 000
Total Assets	1 681 000	1 996 000	1 847 000	1 986 000
Total Retained Equity	504 000	495 000	452 000	419 000
Total Equity	624 000	615 000	572 000	539 000
Total Long-Term Debt	992 000	2 000	4 000	5 000
Total Current Debt	66 000	1 380 000	1 271 000	1 443 000
Total Equity and Debt	1 681 000	1 996 000	1 847 000	1 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	141 000	141 000	141 000	141 000
Other Income	0	0	0	0
Revenue	141 000	141 000	141 000	141 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	5 000	5 000
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	127 000	93 000	105 000	91 000
Operating Profit	14 000	49 000	37 000	51 000
Financial Income	3 000	7 000	7 000	4 000
Financial Costs	5 000	1 000	1 000	1 000
Financial Balance	−2 000	6 000	6 000	3 000
Dividends	0	0	0	0
Net Income	9 000	43 000	33 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 391 000	1 445 000	1 499 000	1 553 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 391 000	1 445 000	1 499 000	1 553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 391 000	1 445 000	1 499 000	1 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	529 000	322 000	413 000
Total Current Assets	290 000	551 000	348 000	433 000
Total Assets	1 681 000	1 996 000	1 847 000	1 986 000
Total Equity	624 000	615 000	572 000	539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	992 000	2 000	4 000	5 000
Creditors	0	0	5 000	0
Unpaid Taxes	60 000	68 000	60 000	67 000
Dividends	0	0	0	0
Other Current Debt	0	1 297 000	1 195 000	1 363 000
Total Current Debt	66 000	1 380 000	1 271 000	1 443 000
Total Equity and Debt	1 681 000	1 996 000	1 847 000	1 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,44 %	6,99 %	5,77 %	7,79 %
Debt-to-Equity Ratio	1,59	0	0,01	0,01
Operating Profit Margin	9,93 %	34,75 %	26,24 %	36,17 %
Current Ratio	4,39	0,4	0,27	0,3
Quick Ratio	4,39	0,4	0,27	0,3
Equity Ratio	0,37	0,31	0,31	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %