PT EIENDOMMER AS

2323 INGEBERG

Finances

Return on Equity

125,05 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 464 000	6 136 000	5 925 000	5 881 000
Net Income	26 928 000	4 497 000	2 744 000	2 693 000
Total Assets	32 779 000	44 469 000	42 509 000	42 043 000
Total Equity	21 534 000	27 018 000	25 018 000	23 743 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 464 000	6 136 000	5 925 000	5 881 000
Expenditure	2 138 000	2 246 000	2 048 000	1 992 000
Operating Profit	4 327 000	3 891 000	3 876 000	3 888 000
Financial Income	23 890 000	1 797 000	64 000	86 000
Financial Costs	272 000	288 000	396 000	463 000
Financial Balance	23 618 000	1 509 000	−332 000	−377 000
Earnings Before Tax	27 945 000	5 400 000	3 544 000	3 511 000
Tax	1 017 000	903 000	800 000	818 000
Net Income	26 928 000	4 497 000	2 744 000	2 693 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 519 000	31 941 000	34 013 000	32 528 000
Total Current Assets	12 260 000	12 528 000	8 495 000	9 514 000
Total Assets	32 779 000	44 469 000	42 509 000	42 043 000
Total Retained Equity	21 034 000	26 519 000	24 519 000	23 243 000
Total Equity	21 534 000	27 018 000	25 018 000	23 743 000
Total Long-Term Debt	2 200 000	13 950 000	14 950 000	15 950 000
Total Current Debt	9 046 000	3 501 000	2 540 000	2 350 000
Total Equity and Debt	32 779 000	44 469 000	42 509 000	42 043 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 442 000	6 117 000	5 905 000	5 861 000
Other Income	22 000	19 000	20 000	20 000
Revenue	6 464 000	6 136 000	5 925 000	5 881 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	80 000	40 000	40 000
Depreciation	1 654 000	1 691 000	1 525 000	1 482 000
Impairment	0	0	0	0
Expenditure	2 138 000	2 246 000	2 048 000	1 992 000
Operating Profit	4 327 000	3 891 000	3 876 000	3 888 000
Financial Income	23 890 000	1 797 000	64 000	86 000
Financial Costs	272 000	288 000	396 000	463 000
Financial Balance	23 618 000	1 509 000	−332 000	−377 000
Dividends	7 992 000	2 498 000	1 469 000	1 349 000
Net Income	26 928 000	4 497 000	2 744 000	2 693 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 496 000	22 124 000	24 171 000	22 659 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	48 000	74 000	101 000
Total Tangible Assets	20 519 000	22 173 000	24 245 000	22 760 000
Total Fiancial Fixed Assets	0	9 768 000	9 768 000	9 768 000
Total Fixed Assets	20 519 000	31 941 000	34 013 000	32 528 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 233 000	12 528 000	8 308 000	9 429 000
Total Current Assets	12 260 000	12 528 000	8 495 000	9 514 000
Total Assets	32 779 000	44 469 000	42 509 000	42 043 000
Total Equity	21 534 000	27 018 000	25 018 000	23 743 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 200 000	13 950 000	14 950 000	15 950 000
Creditors	12 000	63 000	235 000	158 000
Unpaid Taxes	2 000	0	0	0
Dividends	7 992 000	2 498 000	1 469 000	1 349 000
Other Current Debt	23 000	38 000	36 000	26 000
Total Current Debt	9 046 000	3 501 000	2 540 000	2 350 000
Total Equity and Debt	32 779 000	44 469 000	42 509 000	42 043 000

Financial indicators	2022	2021	2020	2019
Return on Equity	125,05 %	16,64 %	10,97 %	11,34 %
Debt-to-Equity Ratio	0,1	0,52	0,6	0,67
Operating Profit Margin	66,94 %	63,41 %	65,42 %	66,11 %
Current Ratio	1,36	3,58	3,34	4,05
Quick Ratio	1,36	3,58	3,34	4,05
Equity Ratio	0,66	0,61	0,59	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %