AMANDA STORSENTER AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

2,35 %

Current Ratio

0,28

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 584 000	34 362 000	6 753 000	45 698 000
Net Income	12 602 000	7 500 000	8 143 000	30 659 000
Total Assets	838 288 000	866 346 000	910 601 000	955 368 000
Total Equity	535 285 000	546 661 000	539 162 000	730 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 584 000	34 362 000	6 753 000	45 698 000
Expenditure	25 107 000	21 257 000	5 990 000	6 566 000
Operating Profit	17 478 000	13 106 000	763 000	39 132 000
Financial Income	3 734 000	1 782 000	190 000	177 000
Financial Costs	5 048 000	5 272 000	2 964 000	3 000
Financial Balance	−1 314 000	−3 490 000	−2 774 000	174 000
Earnings Before Tax	16 164 000	9 615 000	−2 011 000	39 306 000
Tax	3 562 000	2 115 000	−10 155 000	8 647 000
Net Income	12 602 000	7 500 000	8 143 000	30 659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	827 479 000	837 541 000	871 100 000	921 400 000
Total Current Assets	10 809 000	28 806 000	39 501 000	33 968 000
Total Assets	838 288 000	866 346 000	910 601 000	955 368 000
Total Retained Equity	515 808 000	527 185 000	519 685 000	636 156 000
Total Equity	535 285 000	546 661 000	539 162 000	730 164 000
Total Long-Term Debt	263 971 000	303 110 000	317 979 000	173 133 000
Total Current Debt	39 032 000	16 575 000	53 461 000	52 071 000
Total Equity and Debt	838 288 000	866 346 000	910 601 000	955 368 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	42 584 000	34 362 000	6 753 000	45 698 000
Revenue	42 584 000	34 362 000	6 753 000	45 698 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 107 000	21 257 000	5 990 000	6 566 000
Operating Profit	17 478 000	13 106 000	763 000	39 132 000
Financial Income	3 734 000	1 782 000	190 000	177 000
Financial Costs	5 048 000	5 272 000	2 964 000	3 000
Financial Balance	−1 314 000	−3 490 000	−2 774 000	174 000
Dividends	0	0	0	0
Net Income	12 602 000	7 500 000	8 143 000	30 659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	826 200 000	837 300 000	871 100 000	921 400 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	826 200 000	837 300 000	871 100 000	921 400 000
Total Fiancial Fixed Assets	1 279 000	241 000	0	0
Total Fixed Assets	827 479 000	837 541 000	871 100 000	921 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 574 000	26 376 000	0	0
Total Current Assets	10 809 000	28 806 000	39 501 000	33 968 000
Total Assets	838 288 000	866 346 000	910 601 000	955 368 000
Total Equity	535 285 000	546 661 000	539 162 000	730 164 000
Short-Term Group Debt	30 741 000	0	47 084 000	48 092 000
Total Long-Term Debt	263 971 000	303 110 000	317 979 000	173 133 000
Creditors	4 019 000	2 501 000	0	1 023 000
Unpaid Taxes	0	2 612 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 874 000	2 902 000	6 377 000	2 956 000
Total Current Debt	39 032 000	16 575 000	53 461 000	52 071 000
Total Equity and Debt	838 288 000	866 346 000	910 601 000	955 368 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	1,37 %	1,51 %	4,2 %
Debt-to-Equity Ratio	0,49	0,55	0,59	0,24
Operating Profit Margin	41,04 %	38,14 %	11,3 %	85,63 %
Current Ratio	0,28	1,74	0,74	0,65
Quick Ratio	0,28	1,74	0,74	0,65
Equity Ratio	0,64	0,63	0,59	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %