BRUA EIENDOM AS

3766 SANNIDAL

Finances

Return on Equity

1,51 %

Current Ratio

0,98

Debt-to-Equity Ratio

−36,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 172 000	1 008 000	973 000
Net Income	−12 000	−119 000	285 000	57 000
Total Assets	28 720 000	28 855 000	24 978 000	12 422 000
Total Equity	−795 000	−783 000	−1 266 000	−1 970 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 711 000	1 172 000	1 008 000	973 000
Expenditure	598 000	486 000	329 000	521 000
Operating Profit	1 113 000	687 000	679 000	452 000
Financial Income	58 000	0	0	0
Financial Costs	1 183 000	777 000	394 000	395 000
Financial Balance	−1 125 000	−777 000	−394 000	−395 000
Earnings Before Tax	−12 000	−91 000	285 000	57 000
Tax	0	28 000	0	0
Net Income	−12 000	−119 000	285 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 506 000	28 043 000	24 093 000	11 678 000
Total Current Assets	215 000	812 000	885 000	744 000
Total Assets	28 720 000	28 855 000	24 978 000	12 422 000
Total Retained Equity	−759 000	−747 000	−1 230 000	−1 935 000
Total Equity	−795 000	−783 000	−1 266 000	−1 970 000
Total Long-Term Debt	29 295 000	29 152 000	26 015 000	14 205 000
Total Current Debt	220 000	486 000	229 000	187 000
Total Equity and Debt	28 720 000	28 855 000	24 978 000	12 422 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	521 000	100 000	63 000	91 000
Other Income	1 190 000	1 072 000	945 000	882 000
Revenue	1 711 000	1 172 000	1 008 000	973 000
Cost of Goods Sold	0	0	0	150 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	598 000	486 000	329 000	521 000
Operating Profit	1 113 000	687 000	679 000	452 000
Financial Income	58 000	0	0	0
Financial Costs	1 183 000	777 000	394 000	395 000
Financial Balance	−1 125 000	−777 000	−394 000	−395 000
Dividends	0	0	0	0
Net Income	−12 000	−119 000	285 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 305 000	15 842 000	11 892 000	11 678 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 305 000	15 842 000	11 892 000	11 678 000
Total Fiancial Fixed Assets	12 201 000	12 201 000	12 201 000	0
Total Fixed Assets	28 506 000	28 043 000	24 093 000	11 678 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	46 000	409 000	703 000
Total Current Assets	215 000	812 000	885 000	744 000
Total Assets	28 720 000	28 855 000	24 978 000	12 422 000
Total Equity	−795 000	−783 000	−1 266 000	−1 970 000
Short-Term Group Debt	103 000	95 000	0	0
Total Long-Term Debt	29 295 000	29 152 000	26 015 000	14 205 000
Creditors	27 000	302 000	154 000	28 000
Unpaid Taxes	0	7 000	0	2 000
Dividends	0	0	0	0
Other Current Debt	89 000	54 000	75 000	158 000
Total Current Debt	220 000	486 000	229 000	187 000
Total Equity and Debt	28 720 000	28 855 000	24 978 000	12 422 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,51 %	15,2 %	−22,51 %	−2,89 %
Debt-to-Equity Ratio	−36,85	−37,23	−20,55	−7,21
Operating Profit Margin	65,05 %	58,62 %	67,36 %	46,45 %
Current Ratio	0,98	1,67	3,86	3,98
Quick Ratio	0,98	1,67	3,86	3,98
Equity Ratio	−0,03	−0,03	−0,05	−0,16
Gross Profit Margin	100 %	100 %	100 %	84,58 %