KROGH EIENDOM AS

1807 ASKIM

Finances

Return on Equity

24,65 %

Current Ratio

1,41

Debt-to-Equity Ratio

3,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 818 000	5 230 000	1 958 000	−566 000
Total Assets	35 619 000	34 848 000	55 052 000	56 246 000
Total Equity	7 376 000	6 718 000	2 590 000	1 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	635 000	1 127 000	402 000	396 000
Operating Profit	−636 000	−1 128 000	−402 000	−396 000
Financial Income	3 400 000	7 065 000	3 694 000	1 600 000
Financial Costs	949 000	712 000	1 334 000	1 782 000
Financial Balance	2 451 000	6 353 000	2 360 000	−182 000
Earnings Before Tax	1 815 000	5 225 000	1 959 000	−579 000
Tax	−3 000	−4 000	1 000	−13 000
Net Income	1 818 000	5 230 000	1 958 000	−566 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 470 000	32 021 000	37 104 000	56 117 000
Total Current Assets	3 148 000	2 828 000	17 948 000	129 000
Total Assets	35 619 000	34 848 000	55 052 000	56 246 000
Total Retained Equity	6 796 000	6 138 000	2 010 000	995 000
Total Equity	7 376 000	6 718 000	2 590 000	1 575 000
Total Long-Term Debt	26 014 000	26 017 000	50 438 000	52 729 000
Total Current Debt	2 229 000	2 113 000	2 023 000	1 942 000
Total Equity and Debt	35 619 000	34 848 000	55 052 000	56 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	519 000	602 000	286 000	285 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	635 000	1 127 000	402 000	396 000
Operating Profit	−636 000	−1 128 000	−402 000	−396 000
Financial Income	3 400 000	7 065 000	3 694 000	1 600 000
Financial Costs	949 000	712 000	1 334 000	1 782 000
Financial Balance	2 451 000	6 353 000	2 360 000	−182 000
Dividends	1 160 000	1 102 000	943 000	943 000
Net Income	1 818 000	5 230 000	1 958 000	−566 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 470 000	32 021 000	37 104 000	56 117 000
Total Fixed Assets	32 470 000	32 021 000	37 104 000	56 117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	689 000	211 000	481 000	129 000
Total Current Assets	3 148 000	2 828 000	17 948 000	129 000
Total Assets	35 619 000	34 848 000	55 052 000	56 246 000
Total Equity	7 376 000	6 718 000	2 590 000	1 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 014 000	26 017 000	50 438 000	52 729 000
Creditors	2 000	0	0	0
Unpaid Taxes	68 000	57 000	103 000	138 000
Dividends	1 160 000	1 102 000	943 000	943 000
Other Current Debt	999 000	2 056 000	978 000	861 000
Total Current Debt	2 229 000	2 113 000	2 023 000	1 942 000
Total Equity and Debt	35 619 000	34 848 000	55 052 000	56 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,65 %	77,85 %	75,6 %	−35,94 %
Debt-to-Equity Ratio	3,53	3,87	19,47	33,48
Operating Profit Margin	-	-	-	-
Current Ratio	1,41	1,34	8,87	0,07
Quick Ratio	1,41	1,34	8,87	0,07
Equity Ratio	0,21	0,19	0,05	0,03
Gross Profit Margin	-	-	-	-