Jan Bauck Arkitektkontor A/S

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

−54,73 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 451 000	3 210 000	3 167 000	3 558 000
Net Income	−162 000	143 000	−95 000	35 000
Total Assets	745 000	1 194 000	993 000	1 143 000
Total Equity	296 000	458 000	315 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 451 000	3 210 000	3 167 000	3 558 000
Expenditure	2 611 000	3 066 000	3 260 000	3 521 000
Operating Profit	−160 000	144 000	−93 000	37 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	−2 000
Earnings Before Tax	−162 000	143 000	−95 000	35 000
Tax	0	0	0	0
Net Income	−162 000	143 000	−95 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	745 000	1 194 000	993 000	1 143 000
Total Assets	745 000	1 194 000	993 000	1 143 000
Total Retained Equity	0	0	0	0
Total Equity	296 000	458 000	315 000	409 000
Total Long-Term Debt	116 000	163 000	162 000	161 000
Total Current Debt	333 000	572 000	516 000	573 000
Total Equity and Debt	745 000	1 194 000	993 000	1 143 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 451 000	3 210 000	3 167 000	3 558 000
Other Income	0	0	0	0
Revenue	2 451 000	3 210 000	3 167 000	3 558 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 067 000	2 518 000	2 440 000	2 527 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 611 000	3 066 000	3 260 000	3 521 000
Operating Profit	−160 000	144 000	−93 000	37 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	2 000
Financial Balance	−2 000	−1 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−162 000	143 000	−95 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	457 000	452 000	511 000
Total Current Assets	745 000	1 194 000	993 000	1 143 000
Total Assets	745 000	1 194 000	993 000	1 143 000
Total Equity	296 000	458 000	315 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	116 000	163 000	162 000	161 000
Creditors	2 000	4 000	1 000	10 000
Unpaid Taxes	141 000	281 000	229 000	280 000
Dividends	0	0	0	0
Other Current Debt	190 000	286 000	287 000	283 000
Total Current Debt	333 000	572 000	516 000	573 000
Total Equity and Debt	745 000	1 194 000	993 000	1 143 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−54,73 %	31,22 %	−30,16 %	8,56 %
Debt-to-Equity Ratio	0,39	0,36	0,51	0,39
Operating Profit Margin	−6,53 %	4,49 %	−2,94 %	1,04 %
Current Ratio	2,24	2,09	1,92	1,99
Quick Ratio	2,24	2,09	1,92	1,99
Equity Ratio	0,4	0,38	0,32	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %