TAMPEN EIENDOM AS

6092 FOSNAVÅG

Finances

Share Ownership

Return on Equity

37,71 %

Current Ratio

1,24

Debt-to-Equity Ratio

17,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 414 000	1 395 000	1 370 000
Net Income	198 000	−289 000	157 000	−1 047 000
Total Assets	9 912 000	10 969 000	12 372 000	12 714 000
Total Equity	525 000	327 000	256 000	973 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 489 000	1 414 000	1 395 000	1 370 000
Expenditure	944 000	1 595 000	950 000	707 000
Operating Profit	545 000	−182 000	444 000	663 000
Financial Income	0	0	0	0
Financial Costs	292 000	189 000	243 000	205 000
Financial Balance	−292 000	−189 000	−243 000	−205 000
Earnings Before Tax	253 000	−371 000	201 000	459 000
Tax	56 000	−82 000	44 000	1 505 000
Net Income	198 000	−289 000	157 000	−1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 466 000	10 008 000	10 564 000	11 117 000
Total Current Assets	447 000	962 000	1 808 000	1 597 000
Total Assets	9 912 000	10 969 000	12 372 000	12 714 000
Total Retained Equity	198 000	0	0	182 000
Total Equity	525 000	327 000	256 000	973 000
Total Long-Term Debt	9 026 000	9 544 000	10 219 000	10 801 000
Total Current Debt	361 000	1 098 000	1 897 000	940 000
Total Equity and Debt	9 912 000	10 969 000	12 372 000	12 714 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 489 000	1 414 000	1 395 000	1 370 000
Other Income	0	0	0	0
Revenue	1 489 000	1 414 000	1 395 000	1 370 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	559 000	556 000	588 000	445 000
Impairment	0	0	0	0
Expenditure	944 000	1 595 000	950 000	707 000
Operating Profit	545 000	−182 000	444 000	663 000
Financial Income	0	0	0	0
Financial Costs	292 000	189 000	243 000	205 000
Financial Balance	−292 000	−189 000	−243 000	−205 000
Dividends	0	0	426 000	0
Net Income	198 000	−289 000	157 000	−1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 419 000	9 973 000	10 536 000	11 066 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	35 000	28 000	51 000
Total Tangible Assets	9 466 000	10 008 000	10 564 000	11 117 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 466 000	10 008 000	10 564 000	11 117 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	455 000	1 611 000	1 467 000
Total Current Assets	447 000	962 000	1 808 000	1 597 000
Total Assets	9 912 000	10 969 000	12 372 000	12 714 000
Total Equity	525 000	327 000	256 000	973 000
Short-Term Group Debt	0	750 000	1 255 000	681 000
Total Long-Term Debt	9 026 000	9 544 000	10 219 000	10 801 000
Creditors	194 000	213 000	74 000	131 000
Unpaid Taxes	0	0	80 000	31 000
Dividends	0	0	426 000	0
Other Current Debt	30 000	135 000	61 000	97 000
Total Current Debt	361 000	1 098 000	1 897 000	940 000
Total Equity and Debt	9 912 000	10 969 000	12 372 000	12 714 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,71 %	−88,38 %	61,33 %	−107,61 %
Debt-to-Equity Ratio	17,19	29,19	39,92	11,1
Operating Profit Margin	36,6 %	−12,87 %	31,83 %	48,39 %
Current Ratio	1,24	0,88	0,95	1,7
Quick Ratio	1,24	0,88	0,95	1,7
Equity Ratio	0,05	0,03	0,02	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %