KNOWIT DATAESS AS

0164 OSLO

Finances

Share Ownership

Return on Equity

206,91 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	549 190 000	339 524 000	248 405 000	191 202 000
Net Income	36 940 000	32 780 000	29 001 000	17 721 000
Total Assets	151 444 000	114 900 000	94 438 000	67 559 000
Total Equity	17 853 000	17 853 000	13 932 000	9 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	549 190 000	339 524 000	248 405 000	191 202 000
Expenditure	502 327 000	297 501 000	211 298 000	168 666 000
Operating Profit	46 862 000	42 023 000	37 108 000	22 535 000
Financial Income	634 000	68 000	132 000	204 000
Financial Costs	0	1 000	0	2 000
Financial Balance	634 000	67 000	132 000	202 000
Earnings Before Tax	47 496 000	42 091 000	37 240 000	22 738 000
Tax	10 556 000	9 311 000	8 239 000	5 017 000
Net Income	36 940 000	32 780 000	29 001 000	17 721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	10 000	15 000	24 000
Total Current Assets	151 437 000	114 890 000	94 423 000	67 535 000
Total Assets	151 444 000	114 900 000	94 438 000	67 559 000
Total Retained Equity	17 526 000	17 525 000	13 655 000	9 615 000
Total Equity	17 853 000	17 853 000	13 932 000	9 892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 591 000	97 048 000	80 505 000	57 667 000
Total Equity and Debt	151 444 000	114 900 000	94 438 000	67 559 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	549 190 000	339 524 000	248 405 000	191 202 000
Other Income	0	0	0	0
Revenue	549 190 000	339 524 000	248 405 000	191 202 000
Cost of Goods Sold	357 115 000	169 915 000	95 640 000	61 745 000
Salary Costs	128 441 000	118 807 000	107 691 000	95 937 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	502 327 000	297 501 000	211 298 000	168 666 000
Operating Profit	46 862 000	42 023 000	37 108 000	22 535 000
Financial Income	634 000	68 000	132 000	204 000
Financial Costs	0	1 000	0	2 000
Financial Balance	634 000	67 000	132 000	202 000
Dividends	0	0	0	0
Net Income	36 940 000	32 780 000	29 001 000	17 721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	10 000	15 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 000	10 000	15 000	24 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 427 000	5 077 000	4 234 000	4 008 000
Total Current Assets	151 437 000	114 890 000	94 423 000	67 535 000
Total Assets	151 444 000	114 900 000	94 438 000	67 559 000
Total Equity	17 853 000	17 853 000	13 932 000	9 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 663 000	22 538 000	15 736 000	9 403 000
Unpaid Taxes	17 975 000	16 417 000	13 153 000	12 456 000
Dividends	0	0	0	0
Other Current Debt	72 818 000	56 927 000	50 427 000	34 752 000
Total Current Debt	133 591 000	97 048 000	80 505 000	57 667 000
Total Equity and Debt	151 444 000	114 900 000	94 438 000	67 559 000

Financial indicators	2022	2021	2020	2019
Return on Equity	206,91 %	183,61 %	208,16 %	179,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,53 %	12,38 %	14,94 %	11,79 %
Current Ratio	1,13	1,18	1,17	1,17
Quick Ratio	1,13	1,18	1,17	1,17
Equity Ratio	0,12	0,16	0,15	0,15
Gross Profit Margin	34,97 %	49,95 %	61,5 %	67,71 %