A/S Sigba Eiendom

5355 KNARREVIK

Finances

Share Ownership

Return on Equity

4,92 %

Current Ratio

2,57

Debt-to-Equity Ratio

1,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	23 362 000	22 020 000	114 786 000	21 112 000
Net Income	5 450 000	6 008 000	78 435 000	5 568 000
Total Assets	239 508 000	242 932 000	247 253 000	272 587 000
Total Equity	110 820 000	105 370 000	104 662 000	34 677 000

Income (NOK)	2022	2021	2020	2019
Revenue	23 362 000	22 020 000	114 786 000	21 112 000
Expenditure	12 893 000	11 609 000	10 577 000	9 956 000
Operating Profit	10 469 000	10 411 000	104 210 000	11 157 000
Financial Income	313 000	319 000	230 000	773 000
Financial Costs	3 741 000	2 974 000	3 868 000	4 755 000
Financial Balance	−3 428 000	−2 655 000	−3 638 000	−3 982 000
Earnings Before Tax	7 041 000	7 756 000	100 572 000	7 175 000
Tax	1 591 000	1 748 000	22 137 000	1 607 000
Net Income	5 450 000	6 008 000	78 435 000	5 568 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	202 175 000	194 134 000	205 398 000	196 438 000
Total Current Assets	37 334 000	48 799 000	41 855 000	76 149 000
Total Assets	239 508 000	242 932 000	247 253 000	272 587 000
Total Retained Equity	110 720 000	105 270 000	104 562 000	34 577 000
Total Equity	110 820 000	105 370 000	104 662 000	34 677 000
Total Long-Term Debt	114 134 000	120 824 000	128 770 000	116 611 000
Total Current Debt	14 554 000	16 739 000	13 821 000	121 298 000
Total Equity and Debt	239 508 000	242 932 000	247 253 000	272 587 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 362 000	21 995 000	22 208 000	21 095 000
Other Income	0	25 000	92 579 000	18 000
Revenue	23 362 000	22 020 000	114 786 000	21 112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 781 000	3 759 000	3 775 000	3 578 000
Depreciation	4 846 000	4 742 000	4 548 000	3 864 000
Impairment	0	0	0	0
Expenditure	12 893 000	11 609 000	10 577 000	9 956 000
Operating Profit	10 469 000	10 411 000	104 210 000	11 157 000
Financial Income	313 000	319 000	230 000	773 000
Financial Costs	3 741 000	2 974 000	3 868 000	4 755 000
Financial Balance	−3 428 000	−2 655 000	−3 638 000	−3 982 000
Dividends	0	5 300 000	8 450 000	1 244 000
Net Income	5 450 000	6 008 000	78 435 000	5 568 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	197 588 000	189 245 000	200 936 000	191 509 000
Machinery and Plant Facilities	4 089 000	4 416 000	4 128 000	4 412 000
Fixtures	344 000	281 000	116 000	105 000
Total Tangible Assets	202 021 000	193 942 000	205 179 000	196 026 000
Total Fiancial Fixed Assets	154 000	192 000	219 000	412 000
Total Fixed Assets	202 175 000	194 134 000	205 398 000	196 438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 861 000	42 661 000	35 632 000	67 307 000
Total Current Assets	37 334 000	48 799 000	41 855 000	76 149 000
Total Assets	239 508 000	242 932 000	247 253 000	272 587 000
Total Equity	110 820 000	105 370 000	104 662 000	34 677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	114 134 000	120 824 000	128 770 000	116 611 000
Creditors	971 000	680 000	158 000	2 055 000
Unpaid Taxes	3 125 000	997 000	309 000	298 000
Dividends	0	5 300 000	8 450 000	1 244 000
Other Current Debt	8 596 000	13 021 000	11 417 000	117 490 000
Total Current Debt	14 554 000	16 739 000	13 821 000	121 298 000
Total Equity and Debt	239 508 000	242 932 000	247 253 000	272 587 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,92 %	5,7 %	74,94 %	16,06 %
Debt-to-Equity Ratio	1,03	1,15	1,23	3,36
Operating Profit Margin	44,81 %	47,28 %	90,79 %	52,85 %
Current Ratio	2,57	2,92	3,03	0,63
Quick Ratio	2,57	2,92	3,03	0,63
Equity Ratio	0,46	0,43	0,42	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %