VIDAR T EIENDOM AS

3090 HOF

Finances

Share Ownership

Return on Equity

24,46 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	779 000	742 000	10 976 000	13 690 000
Net Income	491 000	468 000	965 000	243 000
Total Assets	2 821 000	2 764 000	3 475 000	4 200 000
Total Equity	2 007 000	1 966 000	2 244 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	779 000	742 000	10 976 000	13 690 000
Expenditure	150 000	143 000	8 989 000	13 304 000
Operating Profit	629 000	600 000	1 331 000	371 000
Financial Income	0	0	43 000	34 000
Financial Costs	0	0	137 000	93 000
Financial Balance	0	0	−94 000	−59 000
Earnings Before Tax	629 000	600 000	1 237 000	312 000
Tax	138 000	132 000	272 000	69 000
Net Income	491 000	468 000	965 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	747 000	795 000	843 000	1 377 000
Total Current Assets	2 074 000	1 969 000	2 633 000	2 823 000
Total Assets	2 821 000	2 764 000	3 475 000	4 200 000
Total Retained Equity	1 977 000	1 936 000	1 869 000	1 904 000
Total Equity	2 007 000	1 966 000	2 244 000	2 279 000
Total Long-Term Debt	12 000	45 000	88 000	383 000
Total Current Debt	802 000	752 000	1 144 000	1 537 000
Total Equity and Debt	2 821 000	2 764 000	3 475 000	4 200 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	9 509 000	13 690 000
Other Income	779 000	742 000	1 468 000	0
Revenue	779 000	742 000	10 976 000	13 690 000
Cost of Goods Sold	0	2 000	5 283 000	8 022 000
Salary Costs	0	1 000	2 609 000	3 736 000
Depreciation	48 000	48 000	177 000	221 000
Impairment	0	0	0	0
Expenditure	150 000	143 000	8 989 000	13 304 000
Operating Profit	629 000	600 000	1 331 000	371 000
Financial Income	0	0	43 000	34 000
Financial Costs	0	0	137 000	93 000
Financial Balance	0	0	−94 000	−59 000
Dividends	450 000	400 000	1 000 000	100 000
Net Income	491 000	468 000	965 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	106 000
Real Eastate	747 000	795 000	843 000	940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	332 000
Total Tangible Assets	747 000	795 000	843 000	1 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	747 000	795 000	843 000	1 377 000
Stock	0	0	0	882 000
Total Investments	0	0	0	0
Cash, Bank	2 071 000	1 967 000	2 407 000	330 000
Total Current Assets	2 074 000	1 969 000	2 633 000	2 823 000
Total Assets	2 821 000	2 764 000	3 475 000	4 200 000
Total Equity	2 007 000	1 966 000	2 244 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	45 000	88 000	383 000
Creditors	2 000	2 000	24 000	514 000
Unpaid Taxes	178 000	171 000	33 000	461 000
Dividends	450 000	400 000	1 000 000	100 000
Other Current Debt	0	5 000	8 000	371 000
Total Current Debt	802 000	752 000	1 144 000	1 537 000
Total Equity and Debt	2 821 000	2 764 000	3 475 000	4 200 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,46 %	23,8 %	43 %	10,66 %
Debt-to-Equity Ratio	0,01	0,02	0,04	0,17
Operating Profit Margin	80,74 %	80,86 %	12,13 %	2,71 %
Current Ratio	2,59	2,62	2,3	1,84
Quick Ratio	2,59	2,62	2,3	4,31
Equity Ratio	0,71	0,71	0,65	0,54
Gross Profit Margin	100 %	99,73 %	51,87 %	41,4 %