HAMRE EIENDOM AS

4480 KVINESDAL

Finances

Share Ownership

Return on Equity

7,32 %

Current Ratio

4,93

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	364 000	387 000	365 000
Net Income	120 000	80 000	−4 000	102 000
Total Assets	2 817 000	2 782 000	2 753 000	2 602 000
Total Equity	1 640 000	1 521 000	1 441 000	1 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	364 000	387 000	365 000
Expenditure	196 000	226 000	348 000	179 000
Operating Profit	199 000	138 000	39 000	186 000
Financial Income	0	0	0	0
Financial Costs	46 000	36 000	44 000	55 000
Financial Balance	−46 000	−36 000	−44 000	−55 000
Earnings Before Tax	153 000	102 000	−5 000	131 000
Tax	34 000	22 000	−1 000	29 000
Net Income	120 000	80 000	−4 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 482 000	2 482 000	2 482 000	2 482 000
Total Current Assets	335 000	300 000	270 000	120 000
Total Assets	2 817 000	2 782 000	2 753 000	2 602 000
Total Retained Equity	1 340 000	1 221 000	1 141 000	1 145 000
Total Equity	1 640 000	1 521 000	1 441 000	1 445 000
Total Long-Term Debt	1 109 000	1 209 000	1 311 000	1 127 000
Total Current Debt	68 000	52 000	1 000	31 000
Total Equity and Debt	2 817 000	2 782 000	2 753 000	2 602 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	396 000	364 000	387 000	365 000
Revenue	396 000	364 000	387 000	365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	196 000	226 000	348 000	179 000
Operating Profit	199 000	138 000	39 000	186 000
Financial Income	0	0	0	0
Financial Costs	46 000	36 000	44 000	55 000
Financial Balance	−46 000	−36 000	−44 000	−55 000
Dividends	0	0	0	0
Net Income	120 000	80 000	−4 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 482 000	2 482 000	2 482 000	2 482 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 482 000	2 482 000	2 482 000	2 482 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 482 000	2 482 000	2 482 000	2 482 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	300 000	258 000	109 000
Total Current Assets	335 000	300 000	270 000	120 000
Total Assets	2 817 000	2 782 000	2 753 000	2 602 000
Total Equity	1 640 000	1 521 000	1 441 000	1 445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 109 000	1 209 000	1 311 000	1 127 000
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	34 000	28 000	1 000	2 000
Total Current Debt	68 000	52 000	1 000	31 000
Total Equity and Debt	2 817 000	2 782 000	2 753 000	2 602 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,32 %	5,26 %	−0,28 %	7,06 %
Debt-to-Equity Ratio	0,68	0,79	0,91	0,78
Operating Profit Margin	50,25 %	37,91 %	10,08 %	50,96 %
Current Ratio	4,93	5,77	270	3,87
Quick Ratio	4,93	5,77	270	3,87
Equity Ratio	0,58	0,55	0,52	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %