STAUPER AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

363,76 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 694 000	607 000	650 000	575 000
Net Income	1 044 000	111 000	114 000	65 000
Total Assets	610 000	1 417 000	1 401 000	1 352 000
Total Equity	287 000	−556 000	−667 000	−781 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 694 000	607 000	650 000	575 000
Expenditure	483 000	426 000	449 000	427 000
Operating Profit	1 210 000	181 000	200 000	148 000
Financial Income	12 000	0	0	0
Financial Costs	57 000	70 000	87 000	105 000
Financial Balance	−45 000	−70 000	−87 000	−105 000
Earnings Before Tax	1 165 000	111 000	114 000	43 000
Tax	122 000	0	0	−22 000
Net Income	1 044 000	111 000	114 000	65 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	167 000	1 175 000	1 188 000	1 226 000
Total Current Assets	444 000	242 000	212 000	126 000
Total Assets	610 000	1 417 000	1 401 000	1 352 000
Total Retained Equity	137 000	−706 000	−817 000	−931 000
Total Equity	287 000	−556 000	−667 000	−781 000
Total Long-Term Debt	0	1 973 000	2 052 000	2 106 000
Total Current Debt	323 000	1 000	16 000	27 000
Total Equity and Debt	610 000	1 417 000	1 401 000	1 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 694 000	607 000	650 000	575 000
Revenue	1 694 000	607 000	650 000	575 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	11 000	13 000	15 000	20 000
Impairment	0	0	0	0
Expenditure	483 000	426 000	449 000	427 000
Operating Profit	1 210 000	181 000	200 000	148 000
Financial Income	12 000	0	0	0
Financial Costs	57 000	70 000	87 000	105 000
Financial Balance	−45 000	−70 000	−87 000	−105 000
Dividends	200 000	0	0	0
Net Income	1 044 000	111 000	114 000	65 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	21 000	26 000	33 000	41 000
Total Intangible Assets	21 000	26 000	33 000	41 000
Real Eastate	146 000	1 099 000	1 105 000	1 185 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	146 000	1 099 000	1 105 000	1 185 000
Total Fiancial Fixed Assets	0	50 000	50 000	0
Total Fixed Assets	167 000	1 175 000	1 188 000	1 226 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	242 000	212 000	26 000
Total Current Assets	444 000	242 000	212 000	126 000
Total Assets	610 000	1 417 000	1 401 000	1 352 000
Total Equity	287 000	−556 000	−667 000	−781 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 973 000	2 052 000	2 106 000
Creditors	0	0	15 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	200 000	0	0	0
Other Current Debt	2 000	1 000	1 000	0
Total Current Debt	323 000	1 000	16 000	27 000
Total Equity and Debt	610 000	1 417 000	1 401 000	1 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	363,76 %	−19,96 %	−17,09 %	−8,32 %
Debt-to-Equity Ratio	0	−3,55	−3,08	−2,7
Operating Profit Margin	71,43 %	29,82 %	30,77 %	25,74 %
Current Ratio	1,37	242	13,25	4,67
Quick Ratio	1,37	242	13,25	4,67
Equity Ratio	0,47	−0,39	−0,48	−0,58
Gross Profit Margin	100 %	100 %	100 %	100 %