LUNDBO EIENDOM AS

5038 BERGEN

Finances

Share Ownership

Return on Equity

−2,62 %

Current Ratio

1,22

Debt-to-Equity Ratio

8,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 378 000	1 266 000	1 310 000	1 996 000
Net Income	−29 000	−29 000	55 000	450 000
Total Assets	10 603 000	10 695 000	10 768 000	10 940 000
Total Equity	1 105 000	1 134 000	1 163 000	1 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 378 000	1 266 000	1 310 000	1 996 000
Expenditure	1 043 000	972 000	921 000	1 198 000
Operating Profit	335 000	293 000	389 000	798 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	364 000	322 000	335 000	350 000
Financial Balance	−363 000	−322 000	−334 000	−349 000
Earnings Before Tax	−29 000	−29 000	55 000	450 000
Tax	0	0	0	0
Net Income	−29 000	−29 000	55 000	450 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 300 000	10 302 000	10 304 000	10 306 000
Total Current Assets	303 000	393 000	463 000	633 000
Total Assets	10 603 000	10 695 000	10 768 000	10 940 000
Total Retained Equity	955 000	984 000	1 013 000	958 000
Total Equity	1 105 000	1 134 000	1 163 000	1 108 000
Total Long-Term Debt	9 250 000	9 250 000	9 350 000	9 500 000
Total Current Debt	248 000	311 000	255 000	332 000
Total Equity and Debt	10 603 000	10 695 000	10 768 000	10 940 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 378 000	1 266 000	1 310 000	1 156 000
Other Income	0	0	0	840 000
Revenue	1 378 000	1 266 000	1 310 000	1 996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	676 000	655 000	659 000	802 000
Depreciation	2 000	2 000	2 000	6 000
Impairment	0	0	0	0
Expenditure	1 043 000	972 000	921 000	1 198 000
Operating Profit	335 000	293 000	389 000	798 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	364 000	322 000	335 000	350 000
Financial Balance	−363 000	−322 000	−334 000	−349 000
Dividends	0	0	0	0
Net Income	−29 000	−29 000	55 000	450 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 300 000	10 300 000	10 300 000	10 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 000	3 000	5 000	7 000
Total Tangible Assets	10 300 000	10 302 000	10 304 000	10 306 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 300 000	10 302 000	10 304 000	10 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	374 000	443 000	626 000
Total Current Assets	303 000	393 000	463 000	633 000
Total Assets	10 603 000	10 695 000	10 768 000	10 940 000
Total Equity	1 105 000	1 134 000	1 163 000	1 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 250 000	9 250 000	9 350 000	9 500 000
Creditors	12 000	31 000	31 000	32 000
Unpaid Taxes	40 000	45 000	44 000	60 000
Dividends	0	0	0	0
Other Current Debt	196 000	235 000	179 000	240 000
Total Current Debt	248 000	311 000	255 000	332 000
Total Equity and Debt	10 603 000	10 695 000	10 768 000	10 940 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,62 %	−2,56 %	4,73 %	40,61 %
Debt-to-Equity Ratio	8,37	8,16	8,04	8,57
Operating Profit Margin	24,31 %	23,14 %	29,69 %	39,98 %
Current Ratio	1,22	1,26	1,82	1,91
Quick Ratio	1,22	1,26	1,82	1,91
Equity Ratio	0,1	0,11	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %