VANGSLUND AS

7067 TRONDHEIM

Finances

Share Ownership

Return on Equity

5,72 %

Current Ratio

33,64

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 811 000	8 061 000	8 126 000	8 061 000
Net Income	4 890 000	3 951 000	3 012 000	4 166 000
Total Assets	87 966 000	82 499 000	78 816 000	75 747 000
Total Equity	85 440 000	80 550 000	76 599 000	73 586 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 811 000	8 061 000	8 126 000	8 061 000
Expenditure	2 999 000	3 362 000	4 864 000	3 503 000
Operating Profit	4 812 000	4 699 000	3 262 000	4 558 000
Financial Income	1 869 000	367 000	607 000	782 000
Financial Costs	612 000	0	5 000	0
Financial Balance	1 257 000	367 000	602 000	782 000
Earnings Before Tax	6 069 000	5 066 000	3 864 000	5 341 000
Tax	1 179 000	1 114 000	851 000	1 175 000
Net Income	4 890 000	3 951 000	3 012 000	4 166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 778 000	19 534 000	20 290 000	21 053 000
Total Current Assets	69 188 000	62 965 000	58 526 000	54 695 000
Total Assets	87 966 000	82 499 000	78 816 000	75 747 000
Total Retained Equity	81 460 000	76 570 000	72 619 000	69 606 000
Total Equity	85 440 000	80 550 000	76 599 000	73 586 000
Total Long-Term Debt	469 000	527 000	583 000	638 000
Total Current Debt	2 057 000	1 422 000	1 634 000	1 523 000
Total Equity and Debt	87 966 000	82 499 000	78 816 000	75 747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 811 000	8 061 000	8 126 000	8 061 000
Revenue	7 811 000	8 061 000	8 126 000	8 061 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	114 000	114 000
Depreciation	756 000	756 000	763 000	822 000
Impairment	0	0	0	0
Expenditure	2 999 000	3 362 000	4 864 000	3 503 000
Operating Profit	4 812 000	4 699 000	3 262 000	4 558 000
Financial Income	1 869 000	367 000	607 000	782 000
Financial Costs	612 000	0	5 000	0
Financial Balance	1 257 000	367 000	602 000	782 000
Dividends	0	0	0	0
Net Income	4 890 000	3 951 000	3 012 000	4 166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 778 000	19 534 000	20 290 000	21 053 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 778 000	19 534 000	20 290 000	21 053 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 778 000	19 534 000	20 290 000	21 053 000
Stock	0	0	0	0
Total Investments	50 606 000	0	0	0
Cash, Bank	18 525 000	62 912 000	58 476 000	54 622 000
Total Current Assets	69 188 000	62 965 000	58 526 000	54 695 000
Total Assets	87 966 000	82 499 000	78 816 000	75 747 000
Total Equity	85 440 000	80 550 000	76 599 000	73 586 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	469 000	527 000	583 000	638 000
Creditors	475 000	156 000	631 000	184 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	346 000	96 000	96 000	96 000
Total Current Debt	2 057 000	1 422 000	1 634 000	1 523 000
Total Equity and Debt	87 966 000	82 499 000	78 816 000	75 747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,72 %	4,91 %	3,93 %	5,66 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	61,61 %	58,29 %	40,14 %	56,54 %
Current Ratio	33,64	44,28	35,82	35,91
Quick Ratio	33,64	44,28	35,82	35,91
Equity Ratio	0,97	0,98	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %