P Juls Sandvig Eiendom AS

6009 ÅLESUND

Finances

Return on Equity

12,95 %

Current Ratio

2,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	769 000	695 000	683 000
Net Income	3 501 000	521 000	−3 030 000	8 734 000
Total Assets	31 869 000	30 438 000	30 182 000	35 064 000
Total Equity	27 036 000	23 436 000	22 914 000	25 944 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	769 000	695 000	683 000
Expenditure	243 000	707 000	3 962 000	85 000
Operating Profit	584 000	62 000	−3 267 000	598 000
Financial Income	3 354 000	509 000	320 000	8 505 000
Financial Costs	438 000	50 000	83 000	113 000
Financial Balance	2 916 000	459 000	237 000	8 392 000
Earnings Before Tax	3 501 000	521 000	−3 030 000	8 990 000
Tax	0	0	0	256 000
Net Income	3 501 000	521 000	−3 030 000	8 734 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 208 000	18 719 000	18 237 000	18 531 000
Total Current Assets	13 661 000	11 719 000	11 945 000	16 533 000
Total Assets	31 869 000	30 438 000	30 182 000	35 064 000
Total Retained Equity	26 836 000	23 336 000	22 814 000	25 844 000
Total Equity	27 036 000	23 436 000	22 914 000	25 944 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 833 000	7 002 000	7 267 000	9 120 000
Total Equity and Debt	31 869 000	30 438 000	30 182 000	35 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	827 000	769 000	695 000	683 000
Revenue	827 000	769 000	695 000	683 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	34 000	0	0	2 000
Impairment	0	0	0	0
Expenditure	243 000	707 000	3 962 000	85 000
Operating Profit	584 000	62 000	−3 267 000	598 000
Financial Income	3 354 000	509 000	320 000	8 505 000
Financial Costs	438 000	50 000	83 000	113 000
Financial Balance	2 916 000	459 000	237 000	8 392 000
Dividends	0	0	0	0
Net Income	3 501 000	521 000	−3 030 000	8 734 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 268 000	4 302 000	4 302 000	100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 268 000	4 302 000	4 302 000	100 000
Total Fiancial Fixed Assets	13 941 000	14 417 000	13 935 000	18 431 000
Total Fixed Assets	18 208 000	18 719 000	18 237 000	18 531 000
Stock	0	0	0	0
Total Investments	3 333 000	3 667 000	1 000	16 000
Cash, Bank	2 728 000	402 000	4 653 000	8 704 000
Total Current Assets	13 661 000	11 719 000	11 945 000	16 533 000
Total Assets	31 869 000	30 438 000	30 182 000	35 064 000
Total Equity	27 036 000	23 436 000	22 914 000	25 944 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	34 000	110 000	11 000
Unpaid Taxes	41 000	43 000	0	41 000
Dividends	0	0	0	0
Other Current Debt	4 721 000	6 925 000	7 158 000	9 067 000
Total Current Debt	4 833 000	7 002 000	7 267 000	9 120 000
Total Equity and Debt	31 869 000	30 438 000	30 182 000	35 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,95 %	2,22 %	−13,22 %	33,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,62 %	8,06 %	−470,07 %	87,55 %
Current Ratio	2,83	1,67	1,64	1,81
Quick Ratio	2,83	1,67	1,64	1,81
Equity Ratio	0,85	0,77	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %