ØKO TEAM AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

18,25 %

Current Ratio

2,77

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	531 000	417 000	439 000	432 000
Net Income	177 000	252 000	312 000	303 000
Total Assets	1 146 000	1 065 000	1 125 000	1 121 000
Total Equity	970 000	793 000	674 000	661 000

Income (NOK)	2022	2021	2020	2019
Revenue	531 000	417 000	439 000	432 000
Expenditure	305 000	94 000	41 000	45 000
Operating Profit	227 000	323 000	399 000	387 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Earnings Before Tax	227 000	323 000	400 000	388 000
Tax	50 000	71 000	88 000	85 000
Net Income	177 000	252 000	312 000	303 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	850 000	870 000	863 000	875 000
Total Current Assets	296 000	195 000	262 000	246 000
Total Assets	1 146 000	1 065 000	1 125 000	1 121 000
Total Retained Equity	510 000	333 000	214 000	201 000
Total Equity	970 000	793 000	674 000	661 000
Total Long-Term Debt	69 000	68 000	66 000	64 000
Total Current Debt	107 000	203 000	385 000	396 000
Total Equity and Debt	1 146 000	1 065 000	1 125 000	1 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	531 000	417 000	439 000	432 000
Revenue	531 000	417 000	439 000	432 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	15 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	305 000	94 000	41 000	45 000
Operating Profit	227 000	323 000	399 000	387 000
Financial Income	0	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	1 000
Dividends	0	0	299 000	299 000
Net Income	177 000	252 000	312 000	303 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	837 000	850 000	863 000	875 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	13 000	20 000	0	0
Total Tangible Assets	850 000	870 000	863 000	875 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	850 000	870 000	863 000	875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	225 000	134 000	262 000	246 000
Total Current Assets	296 000	195 000	262 000	246 000
Total Assets	1 146 000	1 065 000	1 125 000	1 121 000
Total Equity	970 000	793 000	674 000	661 000
Short-Term Group Debt	0	170 000	0	0
Total Long-Term Debt	69 000	68 000	66 000	64 000
Creditors	23 000	1 000	0	0
Unpaid Taxes	35 000	0	0	0
Dividends	0	0	299 000	299 000
Other Current Debt	0	0	0	14 000
Total Current Debt	107 000	203 000	385 000	396 000
Total Equity and Debt	1 146 000	1 065 000	1 125 000	1 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,25 %	31,78 %	46,29 %	45,84 %
Debt-to-Equity Ratio	0,07	0,09	0,1	0,1
Operating Profit Margin	42,75 %	77,46 %	90,89 %	89,58 %
Current Ratio	2,77	0,96	0,68	0,62
Quick Ratio	2,77	0,96	0,68	0,62
Equity Ratio	0,85	0,74	0,6	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %