Andreas Markusson A/S

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	263 000	186 000	456 000	240 000
Net Income	0	−62 000	28 000	−24 000
Total Assets	68 000	68 000	131 000	58 000
Total Equity	68 000	68 000	130 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	263 000	186 000	456 000	240 000
Expenditure	263 000	264 000	418 000	271 000
Operating Profit	0	−78 000	38 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Earnings Before Tax	0	−79 000	36 000	−31 000
Tax	0	−17 000	8 000	−7 000
Net Income	0	−62 000	28 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 000	68 000	50 000	58 000
Total Current Assets	0	1 000	81 000	0
Total Assets	68 000	68 000	131 000	58 000
Total Retained Equity	−32 000	−32 000	30 000	2 000
Total Equity	68 000	68 000	130 000	102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	1 000	−44 000
Total Equity and Debt	68 000	68 000	131 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	263 000	186 000	456 000	240 000
Other Income	0	0	0	0
Revenue	263 000	186 000	456 000	240 000
Cost of Goods Sold	227 000	200 000	304 000	208 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	263 000	264 000	418 000	271 000
Operating Profit	0	−78 000	38 000	−31 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	0	−62 000	28 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	68 000	68 000	50 000	58 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	68 000	68 000	50 000	58 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	81 000	0
Total Current Assets	0	1 000	81 000	0
Total Assets	68 000	68 000	131 000	58 000
Total Equity	68 000	68 000	130 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	−44 000
Total Current Debt	0	0	1 000	−44 000
Total Equity and Debt	68 000	68 000	131 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−91,18 %	21,54 %	−23,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	−41,94 %	8,33 %	−12,92 %
Current Ratio	-	-	81	−0
Quick Ratio	-	-	81	−0
Equity Ratio	1	1	0,99	1,76
Gross Profit Margin	13,69 %	−7,53 %	33,33 %	13,33 %