STIFTELSEN EGGE MUSEUM

7725 STEINKJER

Finances

Share Ownership

Return on Equity

−63,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 000	11 000	10 000	8 000
Net Income	−184 000	−191 000	−183 000	−184 000
Total Assets	292 000	476 000	667 000	865 000
Total Equity	292 000	476 000	667 000	349 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 000	11 000	10 000	8 000
Expenditure	197 000	202 000	194 000	192 000
Operating Profit	−184 000	−191 000	−184 000	−184 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−184 000	−191 000	−183 000	−184 000
Tax	0	0	0	0
Net Income	−184 000	−191 000	−183 000	−184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	160 000	344 000	527 000	711 000
Total Current Assets	132 000	132 000	139 000	154 000
Total Assets	292 000	476 000	667 000	865 000
Total Retained Equity	292 000	476 000	667 000	349 000
Total Equity	292 000	476 000	667 000	349 000
Total Long-Term Debt	0	0	0	516 000
Total Current Debt	0	0	0	0
Total Equity and Debt	292 000	476 000	667 000	865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 000	11 000	10 000	8 000
Revenue	12 000	11 000	10 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	197 000	202 000	194 000	192 000
Operating Profit	−184 000	−191 000	−184 000	−184 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−184 000	−191 000	−183 000	−184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 000	225 000	409 000	592 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	42 000	225 000	409 000	592 000
Total Fiancial Fixed Assets	118 000	118 000	118 000	118 000
Total Fixed Assets	160 000	344 000	527 000	711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	132 000	132 000	139 000	154 000
Total Current Assets	132 000	132 000	139 000	154 000
Total Assets	292 000	476 000	667 000	865 000
Total Equity	292 000	476 000	667 000	349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	516 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	292 000	476 000	667 000	865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,01 %	−40,13 %	−27,44 %	−52,72 %
Debt-to-Equity Ratio	0	0	0	1,48
Operating Profit Margin	−1 533,33 %	−1 736,36 %	−1 840 %	−2 300 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %