VIKAN EIENDOM HITRA AS

7266 KVERVA

Finances

Share Ownership

Return on Equity

−7,5 %

Current Ratio

0,11

Debt-to-Equity Ratio

0,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−21 000	−25 000	−19 000	−22 000
Total Assets	417 000	486 000	779 000	850 000
Total Equity	280 000	341 000	415 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	31 000	24 000	28 000
Operating Profit	−27 000	−31 000	−24 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−27 000	−31 000	−24 000	−28 000
Tax	−6 000	−7 000	−5 000	−6 000
Net Income	−21 000	−25 000	−19 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	408 000	476 000	0	45 000
Total Current Assets	8 000	10 000	779 000	805 000
Total Assets	417 000	486 000	779 000	850 000
Total Retained Equity	0	241 000	315 000	406 000
Total Equity	280 000	341 000	415 000	506 000
Total Long-Term Debt	65 000	82 000	103 000	129 000
Total Current Debt	71 000	63 000	261 000	216 000
Total Equity and Debt	417 000	486 000	779 000	850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	27 000	31 000	24 000	28 000
Operating Profit	−27 000	−31 000	−24 000	−28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	−25 000	−19 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	37 000	0	0
Total Tangible Assets	33 000	37 000	0	0
Total Fiancial Fixed Assets	375 000	439 000	0	45 000
Total Fixed Assets	408 000	476 000	0	45 000
Stock	0	0	40 000	40 000
Total Investments	0	0	0	0
Cash, Bank	8 000	10 000	739 000	765 000
Total Current Assets	8 000	10 000	779 000	805 000
Total Assets	417 000	486 000	779 000	850 000
Total Equity	280 000	341 000	415 000	506 000
Short-Term Group Debt	50 000	63 000	261 000	213 000
Total Long-Term Debt	65 000	82 000	103 000	129 000
Creditors	1 000	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	0	0	0
Total Current Debt	71 000	63 000	261 000	216 000
Total Equity and Debt	417 000	486 000	779 000	850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,5 %	−7,33 %	−4,58 %	−4,35 %
Debt-to-Equity Ratio	0,23	0,24	0,25	0,25
Operating Profit Margin	-	-	-	-
Current Ratio	0,11	0,16	2,98	3,73
Quick Ratio	0,11	0,16	3,52	4,57
Equity Ratio	0,67	0,7	0,53	0,6
Gross Profit Margin	-	-	-	-