RITA'S SALONG AS

1482 NITTEDAL

Finances

Share Ownership

Return on Equity

0,41 %

Current Ratio

7,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 194 000	1 233 000	1 279 000
Net Income	4 000	19 000	131 000	126 000
Total Assets	1 116 000	1 113 000	1 259 000	1 110 000
Total Equity	964 000	960 000	1 041 000	810 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 171 000	1 194 000	1 233 000	1 279 000
Expenditure	1 165 000	1 170 000	1 065 000	1 119 000
Operating Profit	6 000	24 000	168 000	160 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	7 000	25 000	168 000	161 000
Tax	3 000	6 000	38 000	35 000
Net Income	4 000	19 000	131 000	126 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	20 000	30 000	43 000
Total Current Assets	1 103 000	1 093 000	1 229 000	1 068 000
Total Assets	1 116 000	1 113 000	1 259 000	1 110 000
Total Retained Equity	864 000	860 000	941 000	710 000
Total Equity	964 000	960 000	1 041 000	810 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	153 000	218 000	300 000
Total Equity and Debt	1 116 000	1 113 000	1 259 000	1 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 083 000	1 041 000	1 070 000	1 146 000
Other Income	88 000	153 000	162 000	133 000
Revenue	1 171 000	1 194 000	1 233 000	1 279 000
Cost of Goods Sold	147 000	174 000	181 000	149 000
Salary Costs	649 000	648 000	566 000	644 000
Depreciation	8 000	10 000	14 000	12 000
Impairment	0	0	0	0
Expenditure	1 165 000	1 170 000	1 065 000	1 119 000
Operating Profit	6 000	24 000	168 000	160 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	100 000
Net Income	4 000	19 000	131 000	126 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	3 000	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	17 000	27 000	41 000
Total Tangible Assets	10 000	17 000	27 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	20 000	30 000	43 000
Stock	78 000	81 000	74 000	68 000
Total Investments	0	0	0	0
Cash, Bank	1 016 000	946 000	1 084 000	943 000
Total Current Assets	1 103 000	1 093 000	1 229 000	1 068 000
Total Assets	1 116 000	1 113 000	1 259 000	1 110 000
Total Equity	964 000	960 000	1 041 000	810 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	2 000	36 000	9 000
Unpaid Taxes	73 000	77 000	83 000	88 000
Dividends	0	0	0	100 000
Other Current Debt	68 000	68 000	60 000	67 000
Total Current Debt	152 000	153 000	218 000	300 000
Total Equity and Debt	1 116 000	1 113 000	1 259 000	1 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,41 %	1,98 %	12,58 %	15,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,51 %	2,01 %	13,63 %	12,51 %
Current Ratio	7,26	7,14	5,64	3,56
Quick Ratio	14,91	15,18	8,53	4,6
Equity Ratio	0,86	0,86	0,83	0,73
Gross Profit Margin	87,45 %	85,43 %	85,32 %	88,35 %