GJØVIK INSTALLASJON AS

2816 GJØVIK

Finances

Return on Equity

17,03 %

Current Ratio

326,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 552 000	3 046 000	4 942 000	2 705 000
Total Assets	15 008 000	15 464 000	15 094 000	15 139 000
Total Equity	14 983 000	15 431 000	12 385 000	7 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	56 000	33 000	36 000	35 000
Operating Profit	−56 000	−33 000	−36 000	−35 000
Financial Income	2 614 000	3 093 000	5 004 000	2 752 000
Financial Costs	0	0	0	0
Financial Balance	2 614 000	3 093 000	5 004 000	2 752 000
Earnings Before Tax	2 558 000	3 060 000	4 968 000	2 717 000
Tax	6 000	14 000	26 000	12 000
Net Income	2 552 000	3 046 000	4 942 000	2 705 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 072 000	12 072 000	12 072 000	12 072 000
Total Current Assets	2 936 000	3 391 000	3 021 000	3 067 000
Total Assets	15 008 000	15 464 000	15 094 000	15 139 000
Total Retained Equity	13 741 000	14 189 000	11 143 000	6 201 000
Total Equity	14 983 000	15 431 000	12 385 000	7 443 000
Total Long-Term Debt	17 000	20 000	2 689 000	7 683 000
Total Current Debt	9 000	13 000	20 000	13 000
Total Equity and Debt	15 008 000	15 464 000	15 094 000	15 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	56 000	33 000	36 000	35 000
Operating Profit	−56 000	−33 000	−36 000	−35 000
Financial Income	2 614 000	3 093 000	5 004 000	2 752 000
Financial Costs	0	0	0	0
Financial Balance	2 614 000	3 093 000	5 004 000	2 752 000
Dividends	0	0	0	0
Net Income	2 552 000	3 046 000	4 942 000	2 705 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 072 000	12 072 000	12 072 000	12 072 000
Total Fixed Assets	12 072 000	12 072 000	12 072 000	12 072 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	291 000	121 000	1 080 000
Total Current Assets	2 936 000	3 391 000	3 021 000	3 067 000
Total Assets	15 008 000	15 464 000	15 094 000	15 139 000
Total Equity	14 983 000	15 431 000	12 385 000	7 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 000	20 000	2 689 000	7 683 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	13 000	20 000	13 000
Total Equity and Debt	15 008 000	15 464 000	15 094 000	15 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,03 %	19,74 %	39,9 %	36,34 %
Debt-to-Equity Ratio	0	0	0,22	1,03
Operating Profit Margin	-	-	-	-
Current Ratio	326,22	260,85	151,05	235,92
Quick Ratio	326,22	260,85	151,05	235,92
Equity Ratio	1	1	0,82	0,49
Gross Profit Margin	-	-	-	-