STIFTELSEN FONDET FOR JORD- OG MYRUNDERSØKELSER

1433 ÅS

Finances

Return on Equity

12,99 %

Current Ratio

1,61

Debt-to-Equity Ratio

2,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 139 000	3 768 000	4 011 000
Net Income	2 688 000	521 000	2 369 000	1 406 000
Total Assets	80 464 000	73 830 000	19 950 000	19 943 000
Total Equity	20 696 000	18 008 000	17 487 000	15 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 139 000	3 768 000	4 011 000
Expenditure	541 000	3 425 000	1 406 000	2 624 000
Operating Profit	−540 000	714 000	2 362 000	1 387 000
Financial Income	3 228 000	−193 000	7 000	19 000
Financial Costs	2 048 000	396 000	1 000	0
Financial Balance	1 180 000	−589 000	6 000	19 000
Earnings Before Tax	2 688 000	521 000	2 369 000	1 406 000
Tax	0	0	0	0
Net Income	2 688 000	521 000	2 369 000	1 406 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 909 000	66 909 000	9 973 000	5 960 000
Total Current Assets	13 554 000	6 920 000	9 977 000	13 983 000
Total Assets	80 464 000	73 830 000	19 950 000	19 943 000
Total Retained Equity	15 398 000	12 710 000	12 189 000	9 820 000
Total Equity	20 696 000	18 008 000	17 487 000	15 118 000
Total Long-Term Debt	51 344 000	52 511 000	0	0
Total Current Debt	8 423 000	3 310 000	2 463 000	4 824 000
Total Equity and Debt	80 464 000	73 830 000	19 950 000	19 943 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 139 000	3 692 000	4 011 000
Other Income	0	0	76 000	0
Revenue	0	4 139 000	3 768 000	4 011 000
Cost of Goods Sold	0	0	0	0
Salary Costs	142 000	276 000	202 000	248 000
Depreciation	0	986 000	501 000	656 000
Impairment	0	0	0	0
Expenditure	541 000	3 425 000	1 406 000	2 624 000
Operating Profit	−540 000	714 000	2 362 000	1 387 000
Financial Income	3 228 000	−193 000	7 000	19 000
Financial Costs	2 048 000	396 000	1 000	0
Financial Balance	1 180 000	−589 000	6 000	19 000
Dividends	0	0	0	0
Net Income	2 688 000	521 000	2 369 000	1 406 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	12 340 000	9 973 000	5 960 000
Machinery and Plant Facilities	0	4 466 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	16 806 000	9 973 000	5 960 000
Total Fiancial Fixed Assets	66 909 000	50 103 000	0	0
Total Fixed Assets	66 909 000	66 909 000	9 973 000	5 960 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	1 095 000	9 881 000	13 893 000
Total Current Assets	13 554 000	6 920 000	9 977 000	13 983 000
Total Assets	80 464 000	73 830 000	19 950 000	19 943 000
Total Equity	20 696 000	18 008 000	17 487 000	15 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	51 344 000	52 511 000	0	0
Creditors	224 000	1 893 000	1 396 000	311 000
Unpaid Taxes	40 000	68 000	51 000	102 000
Dividends	0	0	0	0
Other Current Debt	376 000	1 306 000	1 016 000	4 412 000
Total Current Debt	8 423 000	3 310 000	2 463 000	4 824 000
Total Equity and Debt	80 464 000	73 830 000	19 950 000	19 943 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	2,89 %	13,55 %	9,3 %
Debt-to-Equity Ratio	2,48	2,92	0	0
Operating Profit Margin	-	17,25 %	62,69 %	34,58 %
Current Ratio	1,61	2,09	4,05	2,9
Quick Ratio	1,61	2,09	4,05	2,9
Equity Ratio	0,26	0,24	0,88	0,76
Gross Profit Margin	-	100 %	100 %	100 %