company

Akersveien 25 ANS

0177 OSLO

Finances

Share Ownership

Return on Equity

42,49 %

Current Ratio

1,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 053 000	983 000	907 000	763 000
Net Income	427 000	722 000	608 000	472 000
Total Assets	1 078 000	1 046 000	1 254 000	1 134 000
Total Equity	1 005 000	858 000	1 036 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 053 000	983 000	907 000	763 000
Expenditure	627 000	262 000	242 000	234 000
Operating Profit	426 000	722 000	607 000	471 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	427 000	722 000	608 000	472 000
Tax	0	0	0	0
Net Income	427 000	722 000	608 000	472 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	978 000	961 000	1 016 000	1 045 000
Total Current Assets	100 000	86 000	237 000	89 000
Total Assets	1 078 000	1 046 000	1 254 000	1 134 000
Total Retained Equity	1 005 000	858 000	1 036 000	1 028 000
Total Equity	1 005 000	858 000	1 036 000	1 028 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	188 000	217 000	106 000
Total Equity and Debt	1 078 000	1 046 000	1 254 000	1 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	807 000	771 000	775 000	671 000
Other Income	245 000	212 000	132 000	92 000
Revenue	1 053 000	983 000	907 000	763 000
Cost of Goods Sold	142 000	140 000	61 000	59 000
Salary Costs	5 000	24 000	31 000	44 000
Depreciation	45 000	56 000	48 000	51 000
Impairment	0	0	0	0
Expenditure	627 000	262 000	242 000	234 000
Operating Profit	426 000	722 000	607 000	471 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	427 000	722 000	608 000	472 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	955 000	933 000	968 000	1 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	28 000	49 000	44 000
Total Tangible Assets	978 000	961 000	1 017 000	1 045 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	978 000	961 000	1 016 000	1 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	44 000	186 000	60 000
Total Current Assets	100 000	86 000	237 000	89 000
Total Assets	1 078 000	1 046 000	1 254 000	1 134 000
Total Equity	1 005 000	858 000	1 036 000	1 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	37 000	10 000
Unpaid Taxes	53 000	158 000	169 000	72 000
Dividends	0	0	0	0
Other Current Debt	14 000	24 000	11 000	23 000
Total Current Debt	73 000	188 000	217 000	106 000
Total Equity and Debt	1 078 000	1 046 000	1 254 000	1 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,49 %	84,15 %	58,69 %	45,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,46 %	73,45 %	66,92 %	61,73 %
Current Ratio	1,37	0,46	1,09	0,84
Quick Ratio	1,37	0,46	1,09	0,84
Equity Ratio	0,93	0,82	0,83	0,91
Gross Profit Margin	86,51 %	85,76 %	93,27 %	92,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English