MICRO PROPERTY AS

1350 LOMMEDALEN

Finances

Share Ownership

Return on Equity

457,31 %

Current Ratio

5,64

Debt-to-Equity Ratio

−26,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	408 000	356 000	354 000	361 000
Net Income	−782 000	135 000	−226 000	54 000
Total Assets	4 350 000	6 090 000	5 805 000	5 594 000
Total Equity	−171 000	611 000	476 000	702 000

Income (NOK)	2022	2021	2020	2019
Revenue	408 000	356 000	354 000	361 000
Expenditure	285 000	207 000	215 000	115 000
Operating Profit	123 000	150 000	138 000	246 000
Financial Income	12 000	32 000	9 000	19 000
Financial Costs	89 000	47 000	373 000	196 000
Financial Balance	−77 000	−15 000	−364 000	−177 000
Earnings Before Tax	46 000	135 000	−226 000	69 000
Tax	828 000	0	0	15 000
Net Income	−782 000	135 000	−226 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 068 000	3 942 000	3 942 000	3 942 000
Total Current Assets	282 000	2 148 000	1 862 000	1 651 000
Total Assets	4 350 000	6 090 000	5 805 000	5 594 000
Total Retained Equity	−271 000	511 000	376 000	602 000
Total Equity	−171 000	611 000	476 000	702 000
Total Long-Term Debt	4 471 000	5 503 000	4 964 000	4 656 000
Total Current Debt	50 000	−24 000	364 000	236 000
Total Equity and Debt	4 350 000	6 090 000	5 805 000	5 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 000	0	0	7 000
Other Income	360 000	356 000	354 000	354 000
Revenue	408 000	356 000	354 000	361 000
Cost of Goods Sold	40 000	48 000	0	0
Salary Costs	0	0	4 000	4 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	285 000	207 000	215 000	115 000
Operating Profit	123 000	150 000	138 000	246 000
Financial Income	12 000	32 000	9 000	19 000
Financial Costs	89 000	47 000	373 000	196 000
Financial Balance	−77 000	−15 000	−364 000	−177 000
Dividends	0	0	0	0
Net Income	−782 000	135 000	−226 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 068 000	3 942 000	3 942 000	3 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 068 000	3 942 000	3 942 000	3 942 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 068 000	3 942 000	3 942 000	3 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	189 000	2 148 000	1 854 000	1 643 000
Total Current Assets	282 000	2 148 000	1 862 000	1 651 000
Total Assets	4 350 000	6 090 000	5 805 000	5 594 000
Total Equity	−171 000	611 000	476 000	702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 471 000	5 503 000	4 964 000	4 656 000
Creditors	50 000	0	0	0
Unpaid Taxes	0	−24 000	−25 000	−23 000
Dividends	0	0	0	0
Other Current Debt	0	0	392 000	259 000
Total Current Debt	50 000	−24 000	364 000	236 000
Total Equity and Debt	4 350 000	6 090 000	5 805 000	5 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	457,31 %	22,09 %	−47,48 %	7,69 %
Debt-to-Equity Ratio	−26,15	9,01	10,43	6,63
Operating Profit Margin	30,15 %	42,13 %	38,98 %	68,14 %
Current Ratio	5,64	−89,5	5,12	7
Quick Ratio	5,64	−89,5	5,12	7
Equity Ratio	−0,04	0,1	0,08	0,13
Gross Profit Margin	90,2 %	86,52 %	100 %	100 %