Inger Tuv A.S.

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

0,25 %

Current Ratio

1,89

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 366 000	1 621 000	2 013 000	2 591 000
Net Income	1 000	370 000	430 000	253 000
Total Assets	852 000	1 240 000	1 044 000	1 068 000
Total Equity	402 000	501 000	481 000	151 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 366 000	1 621 000	2 013 000	2 591 000
Expenditure	1 366 000	1 148 000	1 462 000	2 268 000
Operating Profit	0	473 000	550 000	323 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	3 000	3 000
Financial Balance	2 000	2 000	0	0
Earnings Before Tax	1 000	474 000	551 000	324 000
Tax	0	104 000	121 000	71 000
Net Income	1 000	370 000	430 000	253 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	852 000	1 240 000	1 044 000	1 068 000
Total Assets	852 000	1 240 000	1 044 000	1 068 000
Total Retained Equity	302 000	401 000	381 000	51 000
Total Equity	402 000	501 000	481 000	151 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	451 000	740 000	564 000	918 000
Total Equity and Debt	852 000	1 240 000	1 044 000	1 068 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 299 000	1 539 000	1 970 000	2 591 000
Other Income	67 000	82 000	43 000	0
Revenue	1 366 000	1 621 000	2 013 000	2 591 000
Cost of Goods Sold	2 000	0	0	32 000
Salary Costs	1 147 000	923 000	1 177 000	1 865 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 366 000	1 148 000	1 462 000	2 268 000
Operating Profit	0	473 000	550 000	323 000
Financial Income	2 000	2 000	3 000	3 000
Financial Costs	0	0	3 000	3 000
Financial Balance	2 000	2 000	0	0
Dividends	100 000	350 000	100 000	270 000
Net Income	1 000	370 000	430 000	253 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	884 000	510 000	588 000
Total Current Assets	852 000	1 240 000	1 044 000	1 068 000
Total Assets	852 000	1 240 000	1 044 000	1 068 000
Total Equity	402 000	501 000	481 000	151 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	8 000	10 000	8 000
Unpaid Taxes	203 000	146 000	208 000	242 000
Dividends	100 000	350 000	100 000	270 000
Other Current Debt	144 000	481 000	124 000	326 000
Total Current Debt	451 000	740 000	564 000	918 000
Total Equity and Debt	852 000	1 240 000	1 044 000	1 068 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,25 %	73,85 %	89,4 %	167,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	29,18 %	27,32 %	12,47 %
Current Ratio	1,89	1,68	1,85	1,16
Quick Ratio	1,89	1,68	1,85	1,16
Equity Ratio	0,47	0,4	0,46	0,14
Gross Profit Margin	99,85 %	100 %	100 %	98,76 %