YNGLINGEN HYBELHJEMS FOND

2816 GJØVIK

Finances

Share Ownership

Return on Equity

−7,13 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 193 000	1 316 000	1 432 000	1 573 000
Total Assets	17 149 000	19 702 000	18 261 000	17 469 000
Total Equity	16 735 000	19 260 000	17 840 000	17 128 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	244 000	288 000	280 000	89 000
Operating Profit	−244 000	−288 000	−280 000	−89 000
Financial Income	453 000	1 624 000	1 861 000	1 722 000
Financial Costs	1 402 000	20 000	149 000	60 000
Financial Balance	−949 000	1 604 000	1 712 000	1 662 000
Earnings Before Tax	−1 193 000	1 316 000	1 432 000	1 573 000
Tax	0	0	0	0
Net Income	−1 193 000	1 316 000	1 432 000	1 573 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 034 000	18 524 000	0	0
Total Current Assets	115 000	1 178 000	18 261 000	17 469 000
Total Assets	17 149 000	19 702 000	18 261 000	17 469 000
Total Retained Equity	5 735 000	8 260 000	6 840 000	6 128 000
Total Equity	16 735 000	19 260 000	17 840 000	17 128 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	414 000	442 000	421 000	341 000
Total Equity and Debt	17 149 000	19 702 000	18 261 000	17 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	288 000	280 000	89 000
Operating Profit	−244 000	−288 000	−280 000	−89 000
Financial Income	453 000	1 624 000	1 861 000	1 722 000
Financial Costs	1 402 000	20 000	149 000	60 000
Financial Balance	−949 000	1 604 000	1 712 000	1 662 000
Dividends	0	0	0	0
Net Income	−1 193 000	1 316 000	1 432 000	1 573 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	17 034 000	18 524 000	0	0
Total Fixed Assets	17 034 000	18 524 000	0	0
Stock	0	0	0	0
Total Investments	0	0	18 016 000	17 444 000
Cash, Bank	115 000	1 178 000	245 000	25 000
Total Current Assets	115 000	1 178 000	18 261 000	17 469 000
Total Assets	17 149 000	19 702 000	18 261 000	17 469 000
Total Equity	16 735 000	19 260 000	17 840 000	17 128 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	414 000	442 000	421 000	341 000
Total Current Debt	414 000	442 000	421 000	341 000
Total Equity and Debt	17 149 000	19 702 000	18 261 000	17 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,13 %	6,83 %	8,03 %	9,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,28	2,67	43,38	51,23
Quick Ratio	0,28	2,67	43,38	51,23
Equity Ratio	0,98	0,98	0,98	0,98
Gross Profit Margin	-	-	-	-